SRP-IMAGE-Logo

Village of Stickney Annual Treasurer’s Report For Period Ending 04/30/2023

VILLAGE OF STICKNEY

ANNUAL TREASURER’S REPORT

FOR PERIOD ENDING 04/30/2023

 

REVENUE SUMMARY

Property Tax $3,224,663.13; TIF Property Taxes $1,160,622.63; Personal Property Replacement Tax $447,786.70; State Income Tax $1,094,167.35; Local Use Tax $291,550.09; Cannabis Tax $10,955.37; State Sales Tax $714,888.77; Home Rule Sales Tax $495,313.24; Road & Bridge Tax $22,791.30; Municipal Utility Tax – Electric $319,364.36; Municipal Utility Tax – Gas $463,793.22; Local Electric Use Tax $30,154.21; Video Gaming Tax $268,880.06; Real Estate Transfer Tax $129,614.62; Real Estate Exempt Fees $1,245.00; Entertainment Tax $7,500.00; Garbage Fees $410,600.37; Police Fines $995,698.16; Licenses – Business $75,726.00; Licenses – Liquor $15,925.00; Licenses – Cigarettes $700.00; Licenses – Tanks $12,575.00; Licenses – Auto $63,180.00; Licenses – Trucks $17,610.00; Licenses – Animal $8,115.00; Licenses – Amusement $63,100.00; Licenses – Motorcycles $300.00; Permits – Building $108,681.50; Inspection Fees $11,639.00; Local Gas Tax $204,295.94; Local MFT Tax $33,997.95; Semi-Trailer Storage Tax $20,539.00; Miscellaneous $50,511.80; IRMA Revenue $43,897.00; Utility Tax Telephone $76,953.45; Franchise Tax $55,791.47; Special Events Income $32,812.01; Park and Recreation $8,825.00; Ambulance Fees $189,426.07; Sidewalk Reimbursements $14.293.00; Tower Lease $183,472.03; Interest $174,748.95; Police Grants $174,989.88; COVID Related Revenue $18,553.69; Water Reimbursement $240,000.00; Motor Fuel Tax $285,834.46; Water Sales $4,517,398.64; Rebuild Illinois Allotments $74,537.35. Total Revenues $16,841,246.64.

EXPENDITURE SUMMARY

ABC Automotive Electronics $69,438.51; Abila $11,500.72; Administrative Consulting Specialist, LLC $12,250.00; Air Comfort $83,128.47; Air One Equipment, Inc. $7,829.00; Airgas USA, LLC $12,206.22; Alan Brinker $3,000.00; Alan Kulaga $3,000.00; Alexander Chemical Corporation $7,464.79; All Concrete Chicago, Inc. $3,850.00; Alta Construction Equipment Illinois, LLC $2,673.86; Amalgamated Bank of Chicago $834,675.00; Amerigas $2,910.88;  AMJ Spectacular Events $5,615.00; Ampstun Corporation $3,737.50; Anthony A. Rainiero $20,000.00; Anthony T. Bertuca $11,300.00; Artistic Engraving $6,310.37;  Associates in Behavioral Science, LTD $5,500.00; Autotime $21,346.92; Axon Enterprise, Inc. $154,602.79; B and B Maintenance, Inc. $18,720.00; Bell Fuels, Inc. $173,956.20; Bluders Tree Service $76,410.00; Blue Cross Blue Shield $938,507.58; Brookfield Auto Center $44,694.74; Bryan Davids Landscaping $15.500.00; Canon Financial Services, Inc. $23,440.00; Capers  $10,500.00; Cargill Salt Road Safety $30,427.60; Carrot-Top Industries, Inc. $3,828.28; Casino Group, Inc. $3,854.00; Castle Party Rentals $4,446.97; CDW Government $27,031.57; Cedar Path Nurseries $3,935.00; Chicago Police Department $4,772.00; Cintas $34,473.41; Citizens Bank $58,350.80; City of Chicago $2,272,633.28; Clear View $9,803.55; College of DuPage $11,756.80; Comcast $66,687.32; ComEd $95,349.84; Computer Information Systems $2,500.00; Cook County Sheriff’s Police Training Academy $3,250.00; Core & Main $11,704.42; Cornelius Covaliu $5,720.00; Costco Citicard $22,590.72; Cpurx, Inc. $60,515.34; Cummins Sales and Service $4,494.07; CWF Restoration $9,750.00; Dearborn National $15,127.18; Deece Automotive $7,894.20; Del Galdo Law Group, LLC $130,069.10; Dell Marketing, L.P. $28,092.88; Division 11 Mutual Aid Association $10,000.00; Eckert Enterprises, Inc. $31,834.89; EJ USA, Inc. $40,189.82; ESO Solutions, Inc. $2,717.82; Evident, Inc. $2,764.55; Ferguson Waterworks $28,658.00; FlowMST, Inc. $2,880.00; Fullmer Locksmith Service $2,647.25; Galls, LLC $7,829.99; Gillespie Ford $47,453.26; Google, LLC $3,210.86; Government Leasing and Finance, Inc. $150,830.87; Great Lakes Water & Safety Products $4,470.00;  GW & Associates, PC $108,000.00; Heidelberg Materials $3,981.97; Helson’s Garage Door Store, Ltd. $6,527.00; HMR Kramer Plumbing $2,970.00; HRP Chicago, LLC $2,963.00; Illinois Alarm Services, Inc. $52,107.30; IDES $37,981.78; Illinois Roofmasters, LLC $3,600.00; Imperial 1 Construction, Inc. $6,666.66; IMRF $220,837.36; Infinity Signs $18,807.21; Intergovernmental Risk Management Agency $158,548.43; IRS $263,470.66; Jeanne Vonhof $3,600.00; JK Electon, Inc. $3,250.00; Johnson Controls Security Solutions $27,334.32; Just Tires $5,206.20; Kane, McKenna and Associates, Inc. $15,950.00; Keisler Police Supply $4,115.00; Konica Minolta Business Solutions U.S.A., Inc. $6,236.34; Laner Muchin $14,838.64; Lauterbach & Amen, LLP $30,100.00; Law Offices of John S. Xydakis $17,000.00; Lehigh Hanson $11,130.91; Lenny’s Gas N Wash Cicero and Pershing, LLC $3,715.65;  Lexipol, LLC $9,389.16; Lindahl Brothers, Inc. $3,309.32; Lyons Pinner Electric Co. $67,988.42; McCann Industries, Inc. $5,562.91; Menards $8,702.96; Metro Garage, Inc. $14,651.22; Metropolitan Industries, Inc. $50,955.74; Minuteman Press of Lyons $9,008.21; Monroe Truck Equipment, Inc. $11,414.99; Morrow Brothers Ford, Inc. $202,350.00; Municipal Emergency Services $22,410.45; Municipal Web Services $3,502.00; Murphy Construction Services, LLC $13,680.00; N.E.M.R.T. $6,505.00; Napa Auto Parts $4,019.74; National Power Rodding $17,393.75; Nicor Gas $8,265.01; Northwest University Center for Public Safety $7,990.00; Novotny Engineering $67,175.91; Occupational Health Centers of Illinois, P.C. $8,212.50; Onsolve, LLC $6,145.30; O’Reilly First Call  $16,504.52; Ozinga Ready Mix Concrete, Inc. $10,708.43; Partners and Paws Veterinary Services $4,474.73; Paylocity $12,817.5; Quadient Finance USA, Inc. $6,768.98; Quicket Solutions $36,936.00; Ray O’Herron Co., Inc. $27,491.13; Reliable Fire & Security $2,645.62; Riccio Construction Corp. $841,590.12; Robert R. Andreas & Sons, Inc. $30,410.06; Robert Senese $3,000.00; Roland Machinery Co. $6,779.23; Ruben Quintana $11,370.00; Russo’s Power Equipment, Inc. $3,775.91; Ryan, LLC $22,209.20; S & S Industrial Supply $6,023.64; Scot Decal Company, Inc. $4,250.64; Scott Urbanski $12,090.00; Sealmaster $11,768.58; Shallow Creek Kennels, Inc. $15,965.55; Shaw Media $3,314.30; Shorewood Home & Auto, Inc. $32,136.58; Solar Traffic Systems, Inc. $15,958.80; Standard Equipment Company $64,119.12; Stanley Convergent Security Solutions, Inc. $20,947.63; Staples Business Credit $18,251.08; Stickney Police Pension $1,335,325.33; Suburban Fence, Inc. $11,332.00; Sutton Ford $79,059.00;  Target Auto Parts $2,642.72; Target Solutions $5,403.50; The Eagle Uniform Co. $12,384.50; Timeclock Plus, LLC $3,708.98; Town of Cicero $201,630.00; Traffic Control & Protection, Inc. $6,518.40; TSA Productions $3,000.00; United States Postal Service $4,275.00; U.S. Bank $13,557.70; VanBruggen Signs $43,688.00; Verizon $24,069.03; Victor Insurance Managers, Inc. $7,608.00; Waste Management $381,242.57; Webmarc Doors $8,358.81; West Central Municipal Conference $13,342.21; West Side Tractor Sales $3,999.71; West Suburban Major Crimes Task Force $2,500.00; Westfield Ford, Inc. $10,680.97; Whited Brothers, Inc. $3,459.00; Widaman Sign $6,100.00; Yuritzy RC Landscaping, Inc. $21,625.00. Expense Disbursements Under 2,500.00 $169,384.47; Total $11,057,138.34.

 

PAYROLL EXPENDITURES

UNDER 25,000 Abboud, Nichloas; Aguilar, Guillermo; Aguinaga, Hugo; Alexander, Anthony; Alvarez, Carlos; Armenta, Brandon; Bessette, Richard; Boll, Cody; Bruscato, Linda; Burandt, Edmund; Castro, Gloria; Chervinko, Keith; Cissna, Steven; Coulom, Caleb; Decker-Levsto, Sandra; Diaz, Anais; Dowling, Walter; Durkop, Christopher; Dzolic, Steven; Engstrom, Alexander; Esparza, Luke; Farias, Miguel; Felder, Chadonna; Fenner, Bennie; Figueroa, Anthony; Focht, Garrett; Frencl, Patricia; Galvez, Luis; Garcia, Vanessa; Geber, Karen; Gonzales, Arianna; Halbert, Pharoah; Hernandez, Hernan; Hernandez, Roberto; Hickman, Ariana; Hrejsa, James; Hrejsa, Mary; Huskin, Samuel;  Johnson, Jeffery; Kapolnek, Timothy; Kelly, Joseph; Kelly, Rachelle; King, Brianna; Klouda, Brian; Kosinski, Hannah; Kosinski, Robert; Lacey, Lillian; Lewandowski, Justin; Lindwall, Wayne; Lopez, John; Lozada, Maria; Martinez, Humbeto; Mercado, Carolina; Milenkovic, Mitchell;  Molis, Alex; Monroy, Jessica; Nieves, James; Noonan, Trevor; Nunez, Jacqueline; O’Hagan, Harry; Patterson, Jessica.; Patti, Joshua; Perez, Marcial; Perez, Richardo; Prodehl, Riley; Ptak, Pawel; Ramirez, Christian; Reyes, Noah; Rojas, Francisco; Rousseau, Joshua; Savopoulos, Sam; Savopoulos, Vasilios; Sheehan, Thomas; Solano, Evan; Soraghan, Matthew; Soto, Elizabeth; Thomas, Tyree; Torres, Leandra; Torres, Mark; Torres, Rosendo; Vargas, Emanuel; Weber, Michael; Welsch, Antonio; White, Daniel; White, Jeffery; Yates, Jennifer; Zolo, Hrvoje; Zurita, Roberto.

25,000 – 49,999 Anderson, Jacob; Babinec, John; Brniak, Joshua; Castaneda, Marcela; Collier, Joshua; Corsini, Mark; Del Gatto, Eric; Hattan, Michell; Hughes, Jeffery; Jarom, Ethan; Lopez, Joseph; McAdams, Audrey; O’Dowd, Jon; Petrone, Niko; Sticha, William; Strejc, Joseph; Wyant, Robert.

50,000 – 74,999 Avery, Ezra; Bessette, Sandra; Callahan, Michael; Davids, Steven; Escobar-Mendez, Jorge; Gesiorski, David; Godinez, Nicole; Gomez, Luis; Gonzalez Jr., Eduardo; Lukas, Elizabeth; Maldonado, Franklin; Medina, Maria; Pregara, Darlene; Swasko, Brandon; Terrazas, Arturo; Wagner, Ryan; Walik, Jeffrey; Walik, Robert.

75,000 – 99,999 Chlada, Jerry; Harris, Eric; Proctor, Patrick; Silvera, Omari.

100,000 – 124,999 Alonzo, Sam; Boyajian, Jeffery; Bredemeier, Paul; Czech, Douglas; DeMato, David; Dooley, William; Flanagan Jr., John; Foytik, Richard; Garcia, Pedro; Guzman, Adam; Guzman, Maria; Iovino, Dominick; Kozelka, Mark; Lopez, Joe; Maday, Rebecca; McDonald, Ashley; Merrill, William; Ramski, William; Santos, Roberto; Sassetti, James.

125,000 – 149,999 Cecconi, Michael; Figueroa, Frank L.; Jaczak, Richard; McGuire, Kevin; Ortiz, Cruz.

Total Payroll Expenditures: $5,591,707.29.

 

 

Summary Statement of Condition

 

Fund Beginning Fund Balance Revenues Expenditures Other Financing Sources Other Financing Uses Ending Fund Balance
General Fund 1,784,611 9,972,459 10,555,343 6,000 (59,247) 1,148,480
Water Fund 6,197,556 4,540,789 4,155,871 0 0 6,582,474
Motor Fuel Tax Fund 1,299,020 412,702 168,567 0 (3,000) 1,540,155
Debt Service Fund 391,821 751,595 838,204 0 0 305,212
Capital Projects Fund (453,494) 2,853 666,372 62,267 0  (1,054,746)
TIF 1 Fund 0 1,160,623 25,633 0 0 1,134,990
Police Seizure Fund 7,562 0 1,300 0 0 6,262
Police Revenue Fund 4,630 0 0 0 0 4,630

 

I, David A. Gonzalez, Finance Director of the Village of Stickney, Cook County, Illinois, do hereby certify that the above is a true copy of the Annual Treasurer’s Report for the fiscal year ending April 30, 2023.

Leave a Comment





Local News

SRP-IMAGE-Logo

Lyons water polo teams splash to state

Spread the love

By Jeff Vorva Correspondent Both of Lyons water polo team qualified for the state quarterfinals. Lyons’ girls water polo team won its own sectional by beating Mother McAuley, 13-9, in the title game on May 11. The Lions will face York in the state quarterfinals on May 17 at Stevenson High School in Lincolnshire. This……

SRP-IMAGE-Logo

IHSA announces postseason assignments for baseball, softball, girls soccer

Spread the love

By Jeff Vorva Correspondent The IHSA has announced the Class 3A and 4A baseball seeds were revealed and Nazareth, which is seeking its third straight state championship will have to do it in Class 4A after winning two straight in 3A in 2022 and 2023. The Roadrunners drew the top seed at the Reavis Sectional……

Red Stars goalie Alyssa Naeher, shown retrieving a ball against Washington on May 1, left a May 12 game against Utah with an injury. Photo by Jeff Vorva

Red Stars win at home again, Naeher hurt

Spread the love

By Jeff Vorva Correspondent The NWSL released a fun fact that is pretty darn fun for Chicago Red Stars fans. This year’s version of the Red Stars opened the season 3-0-1, scoring 10 points in the first four road games. They were the fourth team in league history to do that. According to the league,……

Anna Marassa is the only girls volleyball coach in De La Salle history. Photo courtesy of De La Salle

Hall of Fame volleyball coach Anna Marassa coach calls it a career

Spread the love

By Jeff Vorva Correspondent Hall of Fame volleyball coach Anna Marassa is retiring. Marassa is the only girls volleyball coach in De La Salle’s history as she headed up the program in 2002 and racked up 538 victories, 10 regional championships and four sectional titles. She is also the boys coach and wraps up her……

Shepard's Kyla Motley (left) and Rajae Stevenson at the Lyons Sectional. Photo courtesy of Shepard High School

Girls Track | Shepard’s Kyla Motley wins three titles at Lyons Sectional

Spread the love

By Jeff Vorva Correspondent Shepard junior track star Kyla Motley was a sectional champion in three events for the second year in a row. Motley won the 100 high hurdles with a time of 15.31, the long jump with an 18-2.5 effort, and the triple jump with a 36-9 at the Class 3A Lyons Sectional. Motley,……

Stagg tennis players and twins Nick and Seamus Keough finished third at No. 3 singles at the SouthWest Suburban Red meet. Photo by Xavier Sanchez

Boys Tennis | Stagg takes third at final SWSC Red tourney

Spread the love

By Xavier Sanchez Correspondent Saturday blue skies cleared the way for the final SouthWest Suburban Conference boys tennis matches as Stagg hosted Andrew, Lincoln-Way Central, and Lincoln-Way West at Moraine Valley Community College. The Chargers started the season losing five of their first games but finished the regular season 10-10-1. They finished third at the……

Anthony Calderon

UPDATE: Bedford Park man, girlfriend charged with plotting Bridgeview father’s murder

Spread the love

By Bob Bong A Bedford Park man and the victim’s girlfriend have been charged in the shooting death of Arturo Cantu last Wednesday. Bridgeview police arrested Anthony Calderon, 20, of the 7700 block of 65th Place, Friday night. He allegedly confessed to the murder and reportedly led police to the weapon used in the shooting……

Facepainting was a hit at Stickney's annual Cinco de Mayo celebration. (Supplied photos)

Stickney celebrates Cinco de Mayo

Spread the love

By Carol McGowan The Village of Stickney didn’t disappoint this year with its annual Cinco de Mayo celebration. Village Trustee Leandra Torres, who is the Co-Chaiman of the Parks and Recreation Commission along with Trustee Jim Hrejsa, said it was a fun-filled day. “We had 774 people attend this year,” she said. “It was free……

Summit Village officials with SD 104 Wrestling Coach Joe Phelan, and Wrestlers 
Gianna Araujo-Dominguez,Ali Arellano-Phipps,Yaili Fortiz, Joaquin Fortiz, and Skylar Arellano-Phipps. Michael Starzyk was not present. (Photo by Carol McGowan)

Summit congratulates District 104 westlers

Spread the love

By Carol McGowan At their April 15 board meeting, Summit Mayor Sergio Rodriguez and village officials presented Certificates of Accomplishment to boy and girl wrestlers from Summit School District 104. Rodriguez read their accomplishments and called them up one-by-one to receive their certificates.  They were given a standing ovation by those in attendance. The girls……

Vern Woyner works on a 2009 Buick Lucerne at his shop, Vern’s Auto Service, in Lyons. He was honored by the village recently. (Photos by Steve Metsch)

Auto mechanic Vern Woyner honored for 47 years working in Lyons

Spread the love

By Steve Metsch If you have lived in or near Lyons the past 47 years and needed your car repaired, there’s a good chance you know Vern Woyner. Woyner, 70, has been repairing vehicles in Lyons since 1977. His longevity of expert service has earned him the highest award presented by the village. At the……

Neighbors

Regulators weigh future of gas industry in Illinois, while clamping down on Chicago utility

Regulators weigh future of gas industry in Illinois, while clamping down on Chicago utility

By ANDREW ADAMS Capitol News Illinois aadams@capitolnewsillinois.com CHICAGO – Natural gas is fueling a fight between consumer advocates, a powerful utility company and the state. Amid competing advertising campaigns, accusations of mismanagement and state decarbonization efforts, the Illinois Commerce Commission is starting a process that will shape how the state regulates the increasingly controversial industry. ……

Komatsu mining truck named 2024 ‘coolest thing made in Illinois’

Komatsu mining truck named 2024 ‘coolest thing made in Illinois’

By COLE LONGCOR Capitol News Illinois Clongcor@capitolnewsillinois.com SPRINGFIELD – A mining truck manufactured by Komatsu was crowned the winner of the 2024 “Makers Madness” contest, earning the title of “the coolest thing made in Illinois” at the Governor’s Mansion Wednesday.  The truck was one of more than 200 entries in the 5th annual contest hosted……

Giannoulias calls for disclosure of lobbyist contracts

Giannoulias calls for disclosure of lobbyist contracts

By PETER HANCOCK Capitol News Illinois phancock@capitolnewsillinois.com SPRINGFIELD – For decades, lobbyists in the Illinois Statehouse have been required to report how much they spend wining, dining and entertaining lawmakers. Currently, though, there is no law requiring lobbyists to disclose how much they are paid by corporations, industry groups or other special interest organizations. That……

Illinois Senate advances changes to state’s biometric privacy law after business groups split

Illinois Senate advances changes to state’s biometric privacy law after business groups split

By HANNAH MEISEL Capitol News Illinois hmeisel@capitolnewsillinois.com SPRINGFIELD – It’s been more than a year since the Illinois Supreme Court “respectfully suggest(ed)” state lawmakers clarify a law that’s led to several multi-million-dollar settlements with tech companies over the collection of Illinoisans’ biometric data. On Thursday, a bipartisan majority in the Illinois Senate did just that,……

Illinoisans can now get documents notarized online

Illinoisans can now get documents notarized online

By ALEX ABBEDUTO   Capitol News Illinois  abbeduto@capitolnewsillinois.com  Illinoisans who need a notary public can now access those services online through a new “E-Notary” portal launched by the secretary of state’s office. This process is one of the latest initiatives of Secretary of State Alexi Giannoulias’ ongoing effort to modernize the office and its services.  Notaries……

Prairie Band Potawatomi becomes 1st federally recognized tribe in Illinois

Prairie Band Potawatomi becomes 1st federally recognized tribe in Illinois

By HANNAH MEISEL Capitol News Illinois hmeisel@capitolnewsillinois.com Nearly 200 years after Native Americans were forced out of Illinois, the Prairie Band Potawatomi Nation has become the first federally recognized tribal nation in the state after a decision from the U.S. Department of the Interior last week. The move represents the first victory in the tribe’s……

Remembering Lee Milner

Remembering Lee Milner

NEWS TEAM Capitol News Illinois news@capitolnewsillinois.com On Wednesday, April 17, the Springfield, Illinois Capitol and journalism communities lost a devoted friend and advocate when Lee Milner passed away. As Dean Olsen wrote in his piece in the Illinois Times earlier this month, “Readers of Illinois Times often have seen Milner’s work as a freelance photojournalist. But……

Capitol Briefs: Expansion of postpartum coverage, ban on kangaroos among hundreds of measures to pass House

Capitol Briefs: Expansion of postpartum coverage, ban on kangaroos among hundreds of measures to pass House

By ALEX ABBEDUTO & COLE LONGCOR Capitol News Illinois news@capitolnewsillinois.com SPRINGFIELD – Illinois kangaroo owners are one step closer to being forced to surrender their marsupials this week after the House passed a bill criminalizing their possession. That was one of more than 300 bills to pass the House ahead of a Friday procedural deadline.……

Pritzker says state ‘obviously’ needs to change 2010 law that shrunk pension benefits

Pritzker says state ‘obviously’ needs to change 2010 law that shrunk pension benefits

By HANNAH MEISEL Capitol News Illinois hmeisel@capitolnewsillinois.com With a month-and-a-half left in the General Assembly’s spring session, Gov. JB Pritzker’s administration is readying its proposal to address Illinois’ chronically underfunded pension system. But the governor this week also acknowledged in the strongest terms yet that any plans to finally get the state on track toward……

Pritzker’s health insurance reforms targeting ‘utilization management’ clear House

Pritzker’s health insurance reforms targeting ‘utilization management’ clear House

By PETER HANCOCK Capitol News Illinois phancock@capitolnewsillinois.com SPRINGFIELD – Gov. JB Pritzker celebrated a partial legislative victory Thursday night when the House passed his initiative to end some practices health insurance companies use to control the amount and cost of health care services individual patients receive. The “Healthcare Protection Act,” House Bill 5395, cleared the……