Village of Stickney Annual Treasurer’s Report For Period Ending 04/30/2023
VILLAGE OF STICKNEY
ANNUAL TREASURER’S REPORT
FOR PERIOD ENDING 04/30/2023
REVENUE SUMMARY
Property Tax $3,224,663.13; TIF Property Taxes $1,160,622.63; Personal Property Replacement Tax $447,786.70; State Income Tax $1,094,167.35; Local Use Tax $291,550.09; Cannabis Tax $10,955.37; State Sales Tax $714,888.77; Home Rule Sales Tax $495,313.24; Road & Bridge Tax $22,791.30; Municipal Utility Tax – Electric $319,364.36; Municipal Utility Tax – Gas $463,793.22; Local Electric Use Tax $30,154.21; Video Gaming Tax $268,880.06; Real Estate Transfer Tax $129,614.62; Real Estate Exempt Fees $1,245.00; Entertainment Tax $7,500.00; Garbage Fees $410,600.37; Police Fines $995,698.16; Licenses – Business $75,726.00; Licenses – Liquor $15,925.00; Licenses – Cigarettes $700.00; Licenses – Tanks $12,575.00; Licenses – Auto $63,180.00; Licenses – Trucks $17,610.00; Licenses – Animal $8,115.00; Licenses – Amusement $63,100.00; Licenses – Motorcycles $300.00; Permits – Building $108,681.50; Inspection Fees $11,639.00; Local Gas Tax $204,295.94; Local MFT Tax $33,997.95; Semi-Trailer Storage Tax $20,539.00; Miscellaneous $50,511.80; IRMA Revenue $43,897.00; Utility Tax Telephone $76,953.45; Franchise Tax $55,791.47; Special Events Income $32,812.01; Park and Recreation $8,825.00; Ambulance Fees $189,426.07; Sidewalk Reimbursements $14.293.00; Tower Lease $183,472.03; Interest $174,748.95; Police Grants $174,989.88; COVID Related Revenue $18,553.69; Water Reimbursement $240,000.00; Motor Fuel Tax $285,834.46; Water Sales $4,517,398.64; Rebuild Illinois Allotments $74,537.35. Total Revenues $16,841,246.64.
EXPENDITURE SUMMARY
ABC Automotive Electronics $69,438.51; Abila $11,500.72; Administrative Consulting Specialist, LLC $12,250.00; Air Comfort $83,128.47; Air One Equipment, Inc. $7,829.00; Airgas USA, LLC $12,206.22; Alan Brinker $3,000.00; Alan Kulaga $3,000.00; Alexander Chemical Corporation $7,464.79; All Concrete Chicago, Inc. $3,850.00; Alta Construction Equipment Illinois, LLC $2,673.86; Amalgamated Bank of Chicago $834,675.00; Amerigas $2,910.88; AMJ Spectacular Events $5,615.00; Ampstun Corporation $3,737.50; Anthony A. Rainiero $20,000.00; Anthony T. Bertuca $11,300.00; Artistic Engraving $6,310.37; Associates in Behavioral Science, LTD $5,500.00; Autotime $21,346.92; Axon Enterprise, Inc. $154,602.79; B and B Maintenance, Inc. $18,720.00; Bell Fuels, Inc. $173,956.20; Bluders Tree Service $76,410.00; Blue Cross Blue Shield $938,507.58; Brookfield Auto Center $44,694.74; Bryan Davids Landscaping $15.500.00; Canon Financial Services, Inc. $23,440.00; Capers $10,500.00; Cargill Salt Road Safety $30,427.60; Carrot-Top Industries, Inc. $3,828.28; Casino Group, Inc. $3,854.00; Castle Party Rentals $4,446.97; CDW Government $27,031.57; Cedar Path Nurseries $3,935.00; Chicago Police Department $4,772.00; Cintas $34,473.41; Citizens Bank $58,350.80; City of Chicago $2,272,633.28; Clear View $9,803.55; College of DuPage $11,756.80; Comcast $66,687.32; ComEd $95,349.84; Computer Information Systems $2,500.00; Cook County Sheriff’s Police Training Academy $3,250.00; Core & Main $11,704.42; Cornelius Covaliu $5,720.00; Costco Citicard $22,590.72; Cpurx, Inc. $60,515.34; Cummins Sales and Service $4,494.07; CWF Restoration $9,750.00; Dearborn National $15,127.18; Deece Automotive $7,894.20; Del Galdo Law Group, LLC $130,069.10; Dell Marketing, L.P. $28,092.88; Division 11 Mutual Aid Association $10,000.00; Eckert Enterprises, Inc. $31,834.89; EJ USA, Inc. $40,189.82; ESO Solutions, Inc. $2,717.82; Evident, Inc. $2,764.55; Ferguson Waterworks $28,658.00; FlowMST, Inc. $2,880.00; Fullmer Locksmith Service $2,647.25; Galls, LLC $7,829.99; Gillespie Ford $47,453.26; Google, LLC $3,210.86; Government Leasing and Finance, Inc. $150,830.87; Great Lakes Water & Safety Products $4,470.00; GW & Associates, PC $108,000.00; Heidelberg Materials $3,981.97; Helson’s Garage Door Store, Ltd. $6,527.00; HMR Kramer Plumbing $2,970.00; HRP Chicago, LLC $2,963.00; Illinois Alarm Services, Inc. $52,107.30; IDES $37,981.78; Illinois Roofmasters, LLC $3,600.00; Imperial 1 Construction, Inc. $6,666.66; IMRF $220,837.36; Infinity Signs $18,807.21; Intergovernmental Risk Management Agency $158,548.43; IRS $263,470.66; Jeanne Vonhof $3,600.00; JK Electon, Inc. $3,250.00; Johnson Controls Security Solutions $27,334.32; Just Tires $5,206.20; Kane, McKenna and Associates, Inc. $15,950.00; Keisler Police Supply $4,115.00; Konica Minolta Business Solutions U.S.A., Inc. $6,236.34; Laner Muchin $14,838.64; Lauterbach & Amen, LLP $30,100.00; Law Offices of John S. Xydakis $17,000.00; Lehigh Hanson $11,130.91; Lenny’s Gas N Wash Cicero and Pershing, LLC $3,715.65; Lexipol, LLC $9,389.16; Lindahl Brothers, Inc. $3,309.32; Lyons Pinner Electric Co. $67,988.42; McCann Industries, Inc. $5,562.91; Menards $8,702.96; Metro Garage, Inc. $14,651.22; Metropolitan Industries, Inc. $50,955.74; Minuteman Press of Lyons $9,008.21; Monroe Truck Equipment, Inc. $11,414.99; Morrow Brothers Ford, Inc. $202,350.00; Municipal Emergency Services $22,410.45; Municipal Web Services $3,502.00; Murphy Construction Services, LLC $13,680.00; N.E.M.R.T. $6,505.00; Napa Auto Parts $4,019.74; National Power Rodding $17,393.75; Nicor Gas $8,265.01; Northwest University Center for Public Safety $7,990.00; Novotny Engineering $67,175.91; Occupational Health Centers of Illinois, P.C. $8,212.50; Onsolve, LLC $6,145.30; O’Reilly First Call $16,504.52; Ozinga Ready Mix Concrete, Inc. $10,708.43; Partners and Paws Veterinary Services $4,474.73; Paylocity $12,817.5; Quadient Finance USA, Inc. $6,768.98; Quicket Solutions $36,936.00; Ray O’Herron Co., Inc. $27,491.13; Reliable Fire & Security $2,645.62; Riccio Construction Corp. $841,590.12; Robert R. Andreas & Sons, Inc. $30,410.06; Robert Senese $3,000.00; Roland Machinery Co. $6,779.23; Ruben Quintana $11,370.00; Russo’s Power Equipment, Inc. $3,775.91; Ryan, LLC $22,209.20; S & S Industrial Supply $6,023.64; Scot Decal Company, Inc. $4,250.64; Scott Urbanski $12,090.00; Sealmaster $11,768.58; Shallow Creek Kennels, Inc. $15,965.55; Shaw Media $3,314.30; Shorewood Home & Auto, Inc. $32,136.58; Solar Traffic Systems, Inc. $15,958.80; Standard Equipment Company $64,119.12; Stanley Convergent Security Solutions, Inc. $20,947.63; Staples Business Credit $18,251.08; Stickney Police Pension $1,335,325.33; Suburban Fence, Inc. $11,332.00; Sutton Ford $79,059.00; Target Auto Parts $2,642.72; Target Solutions $5,403.50; The Eagle Uniform Co. $12,384.50; Timeclock Plus, LLC $3,708.98; Town of Cicero $201,630.00; Traffic Control & Protection, Inc. $6,518.40; TSA Productions $3,000.00; United States Postal Service $4,275.00; U.S. Bank $13,557.70; VanBruggen Signs $43,688.00; Verizon $24,069.03; Victor Insurance Managers, Inc. $7,608.00; Waste Management $381,242.57; Webmarc Doors $8,358.81; West Central Municipal Conference $13,342.21; West Side Tractor Sales $3,999.71; West Suburban Major Crimes Task Force $2,500.00; Westfield Ford, Inc. $10,680.97; Whited Brothers, Inc. $3,459.00; Widaman Sign $6,100.00; Yuritzy RC Landscaping, Inc. $21,625.00. Expense Disbursements Under 2,500.00 $169,384.47; Total $11,057,138.34.
PAYROLL EXPENDITURES
UNDER 25,000 Abboud, Nichloas; Aguilar, Guillermo; Aguinaga, Hugo; Alexander, Anthony; Alvarez, Carlos; Armenta, Brandon; Bessette, Richard; Boll, Cody; Bruscato, Linda; Burandt, Edmund; Castro, Gloria; Chervinko, Keith; Cissna, Steven; Coulom, Caleb; Decker-Levsto, Sandra; Diaz, Anais; Dowling, Walter; Durkop, Christopher; Dzolic, Steven; Engstrom, Alexander; Esparza, Luke; Farias, Miguel; Felder, Chadonna; Fenner, Bennie; Figueroa, Anthony; Focht, Garrett; Frencl, Patricia; Galvez, Luis; Garcia, Vanessa; Geber, Karen; Gonzales, Arianna; Halbert, Pharoah; Hernandez, Hernan; Hernandez, Roberto; Hickman, Ariana; Hrejsa, James; Hrejsa, Mary; Huskin, Samuel; Johnson, Jeffery; Kapolnek, Timothy; Kelly, Joseph; Kelly, Rachelle; King, Brianna; Klouda, Brian; Kosinski, Hannah; Kosinski, Robert; Lacey, Lillian; Lewandowski, Justin; Lindwall, Wayne; Lopez, John; Lozada, Maria; Martinez, Humbeto; Mercado, Carolina; Milenkovic, Mitchell; Molis, Alex; Monroy, Jessica; Nieves, James; Noonan, Trevor; Nunez, Jacqueline; O’Hagan, Harry; Patterson, Jessica.; Patti, Joshua; Perez, Marcial; Perez, Richardo; Prodehl, Riley; Ptak, Pawel; Ramirez, Christian; Reyes, Noah; Rojas, Francisco; Rousseau, Joshua; Savopoulos, Sam; Savopoulos, Vasilios; Sheehan, Thomas; Solano, Evan; Soraghan, Matthew; Soto, Elizabeth; Thomas, Tyree; Torres, Leandra; Torres, Mark; Torres, Rosendo; Vargas, Emanuel; Weber, Michael; Welsch, Antonio; White, Daniel; White, Jeffery; Yates, Jennifer; Zolo, Hrvoje; Zurita, Roberto.
25,000 – 49,999 Anderson, Jacob; Babinec, John; Brniak, Joshua; Castaneda, Marcela; Collier, Joshua; Corsini, Mark; Del Gatto, Eric; Hattan, Michell; Hughes, Jeffery; Jarom, Ethan; Lopez, Joseph; McAdams, Audrey; O’Dowd, Jon; Petrone, Niko; Sticha, William; Strejc, Joseph; Wyant, Robert.
50,000 – 74,999 Avery, Ezra; Bessette, Sandra; Callahan, Michael; Davids, Steven; Escobar-Mendez, Jorge; Gesiorski, David; Godinez, Nicole; Gomez, Luis; Gonzalez Jr., Eduardo; Lukas, Elizabeth; Maldonado, Franklin; Medina, Maria; Pregara, Darlene; Swasko, Brandon; Terrazas, Arturo; Wagner, Ryan; Walik, Jeffrey; Walik, Robert.
75,000 – 99,999 Chlada, Jerry; Harris, Eric; Proctor, Patrick; Silvera, Omari.
100,000 – 124,999 Alonzo, Sam; Boyajian, Jeffery; Bredemeier, Paul; Czech, Douglas; DeMato, David; Dooley, William; Flanagan Jr., John; Foytik, Richard; Garcia, Pedro; Guzman, Adam; Guzman, Maria; Iovino, Dominick; Kozelka, Mark; Lopez, Joe; Maday, Rebecca; McDonald, Ashley; Merrill, William; Ramski, William; Santos, Roberto; Sassetti, James.
125,000 – 149,999 Cecconi, Michael; Figueroa, Frank L.; Jaczak, Richard; McGuire, Kevin; Ortiz, Cruz.
Total Payroll Expenditures: $5,591,707.29.
Summary Statement of Condition
| Fund | Beginning Fund Balance | Revenues | Expenditures | Other Financing Sources | Other Financing Uses | Ending Fund Balance |
| General Fund | 1,784,611 | 9,972,459 | 10,555,343 | 6,000 | (59,247) | 1,148,480 |
| Water Fund | 6,197,556 | 4,540,789 | 4,155,871 | 0 | 0 | 6,582,474 |
| Motor Fuel Tax Fund | 1,299,020 | 412,702 | 168,567 | 0 | (3,000) | 1,540,155 |
| Debt Service Fund | 391,821 | 751,595 | 838,204 | 0 | 0 | 305,212 |
| Capital Projects Fund | (453,494) | 2,853 | 666,372 | 62,267 | 0 | (1,054,746) |
| TIF 1 Fund | 0 | 1,160,623 | 25,633 | 0 | 0 | 1,134,990 |
| Police Seizure Fund | 7,562 | 0 | 1,300 | 0 | 0 | 6,262 |
| Police Revenue Fund | 4,630 | 0 | 0 | 0 | 0 | 4,630 |
I, David A. Gonzalez, Finance Director of the Village of Stickney, Cook County, Illinois, do hereby certify that the above is a true copy of the Annual Treasurer’s Report for the fiscal year ending April 30, 2023.
Local News
Boys Volleyball | Marist tops Jones, advances to state quarterfinals
By Xavier Sanchez Correspondent For the first time since 2019, Marist will play in the IHSA state finals. The RedHawks (36-2) beat Jones, 25-13, 25-13, for their 17th straight victory and a Marist Sectional championship on May 28 in Mount Greenwood. They will face Payton in the state quarterfinals at 11:30 a.m. Friday, May 31……
Folks urged to enter costume contest for La Grange Pet Parade
By Steve Metsch About 40,000 people are expected along the streets of downtown La Grange on Saturday morning June 1, with some of them dressing in costumes for the 78th annual La Grange Pet Parade. A costume contest has long been part of the parade, Molly Price, the parade’s executive director, said on May 23.……
Hodgkins breaks ground on new public works building
By Carol McGowan The Village of Hodgkins is getting ready to welcome a new public works office building at its facility off of 67th Street, east of East Avenue. Village officials and public works employees gathered last month for a groundbreaking. Hodgkins Mayor Ernest Millsap explained the history behind the Paul G. Struve Public Works Building. “Fifteen years……
Baseball | Sandburg tops Marist to open playoffs, but falls to LW West in regional final
By Xavier Sanchez Correspondent For the second consecutive year, Sandburg’s season came to an end at the hands of Lincoln-Way West. The Eagles (21-12) fell to the Warriors, 6-1, in the Class 4A Sandburg Regional championship game on May 25. They had advanced to a second playoff game with a 7-3 comeback victory over Marist……
Sports Bits | St. Michael seventh-grader sets Illinois state record in 110-meter hurdles
By Jeff Vorva Correspondent • St. Michael School seventh-grader Tommy Walter set a grade-school state record en route to winning the Illinois Elementary School Association Class 2A 110-meter hurdles at the grade-school state meet held May 10-11 in East Peoria. Tommy set the Class 2A record in the event with a time of 16.31. •……
Water Polo | Lions, Eagles, Macs, Crusaders and Mustangs earn All-State honors
All-State water polo Lyons girls water polo standout Maya Mladjan was named to the Illinois Water Polo organization’s All-State first team. The Lions’ Delaney Judkins and Isabella Recker, and Mother McAuley’s Becca Engquist earned second-team honors. Sandburg’s Claire Donnell made the third team and the Mighty Macs’ Andi Moriarity made the fourth team. In the……
Chicago Christian’s Grace Mullin caps successful spring by committing to Air Force
By Jeff Vorva Correspondent Grace Mullin has proven talents on the ground. In the future, the Chicago Christian graduate may show more talents in the air. After an incredible spring and track season, Mullin — who graduated May 23 — capped things off by committing to the Air Force Academy. This came less than a……
Boys Tennis State Finals | Lyons’ Jack McLane and Mason Mazzone take 2nd
By Jeff Vorva Correspondent Two doubles teams from Lyons made deep runs at the IHSA Class 2A boys tennis state finals, with one of them bringing home some hardware. The boys state tennis finals were held at various sites in the north and northwest suburbs May 23-25. The Lions’ Jack McLane and Mason Mazzone won……
Postseason Roundup | Area teams still alive in playoffs
By Jeff Vorva Correspondent Several area baseball, softball, boys volleyball and girls soccer teams were still alive in the postseason heading into this week. Among those was two-time defending Class 3A champion Nazareth, which is competing in Class 4A this season. The Roadrunners, Brother Rice and Mount Carmel won regional titles. So did De La……
Neighbors
Illinois Supreme Court considers expectation of privacy in hospitals
By DILPREET RAJU & ANDREW ADAMS Capitol News Illinois news@capitolnewsillinois.com SPRINGFIELD – While Cortez Turner was in a hospital room being treated for a gunshot wound to his leg in 2016, police took his clothes. Now, the Illinois Supreme Court is weighing whether that action violated Turner’s expectation of privacy under the Fourth Amendment. The……
Capitol Briefs: House OKs program for student teacher stipends – but not the funding for it
By PETER HANCOCK & ANDREW CAMPBELL Capitol News Illinois news@capitolnewsillinois.com SPRINGFIELD – The Illinois House approved a bill Tuesday to allow student teachers to receive stipends while earning their education degree, even though the money needed to fund those stipends is unlikely to be included in next year’s budget. House Bill 4652, by Rep. Barbara……
As Medicaid redeterminations restart, about 73% of state’s recipients remain enrolled
By DILPREET RAJU Capitol News Illinois draju@capitolnewsillinois.com About 73 percent of Illinois’ Medicaid recipients remain on the rolls after the first redetermination cycle following the COVID-19 pandemic, while approximately 660,000 recipients have been disenrolled. Speaking at a news conference in Chicago, Gov. JB Pritzker celebrated the fact that 2.6 million Illinoisans remained on the rolls……
Capitol Briefs: Republicans sue over law banning legislative candidate slating
By HANNAH MEISEL Capitol News Illinois hmeisel@capitolnewsillinois.com One week after Gov. JB Pritzker signed an elections-related measure that his fellow Democrats quickly muscled through the General Assembly, Republicans sued over the new law, alleging the majority party is blocking ballot access to would-be legislative candidates. The law , passed early this month as the legislature’s……
For Many Illinoisans in Flood-Prone Areas, Buyouts Are the Only Way Out
By Laura Stewart, Illinois Answers Project April 23, 2024 DIETERICH, Ill. – Every day, Berdeena Leturno checks her email for an update on when the state of Illinois will finally pay her $80,000. It’s been over two months since she signed the paperwork to sell her flood-damaged home as part of a buyout program, and……
Capitol Briefs: Senate advances elections bill, measure targeting ‘predatory’ lending
By PETER HANCOCK & HANNAH MEISEL Capitol News Illinois news@capitolnewsillinois.com SPRINGFIELD – A bill that would put more controls on certain kinds of high-cost loans to small businesses cleared the Illinois Senate Thursday. Senate Bill 2234, known as the Small Business Financial Transparency Act, targets a relatively new kind of nontraditional lender in the credit……
Stateville may close as early as September under Pritzker’s prison plan
By HANNAH MEISEL Capitol News Illinois hmeisel@capitolnewsillinois.com SPRINGFIELD – Stateville Correctional Center could close as early as September under a plan laid out by Gov. JB Pritzker’s administration on Friday. Top officials with the Illinois Department of Corrections testified in front of a key panel of state lawmakers. The 12 members on the General Assembly’s……
Labor-backed bill banning ‘captive audience’ meetings awaits House action
By ALEX ABBEDUTO Capitol News Illinois abbeduto@capitolnewsillinois.com SPRINGFIELD – With two weeks left before the General Assembly’s spring session is set to adjourn, negotiations continue on a labor union-backed initiative that would allow Illinoisans to skip religious and political work meetings without reprimand. Dubbed the “Worker Freedom of Speech Act,” Senate Bill 3649 advanced out……
House gives OK to new state agency focused on early childhood programs
By PETER HANCOCK Capitol News Illinois phancock@capitolnewsillinois.com SPRINGFIELD – The Illinois House gave final passage Thursday to a bill establishing a new cabinet-level state agency whose mission will be to provide a kind of one-stop shop for services focusing on early childhood development and education. By the time it’s fully operational in 2026, the new……
ANALYSIS: ‘Significant enough’ opposition to Pritzker’s revenue plan leads to call for cuts
By JERRY NOWICKI Capitol News Illinois jnowicki@capitolnewsillinois.com When Gov. JB Pritzker proposed his budget for the upcoming fiscal year in February, he sought authority from lawmakers to raise more than $1 billion in revenue through various changes to the state tax code. Among other things, he sought to raise $526 million through extending an expiring……