SRP-IMAGE-Logo

Village of Stickney Annual Treasurer’s Report For Period Ending 04/30/2023

VILLAGE OF STICKNEY

ANNUAL TREASURER’S REPORT

FOR PERIOD ENDING 04/30/2023

 

REVENUE SUMMARY

Property Tax $3,224,663.13; TIF Property Taxes $1,160,622.63; Personal Property Replacement Tax $447,786.70; State Income Tax $1,094,167.35; Local Use Tax $291,550.09; Cannabis Tax $10,955.37; State Sales Tax $714,888.77; Home Rule Sales Tax $495,313.24; Road & Bridge Tax $22,791.30; Municipal Utility Tax – Electric $319,364.36; Municipal Utility Tax – Gas $463,793.22; Local Electric Use Tax $30,154.21; Video Gaming Tax $268,880.06; Real Estate Transfer Tax $129,614.62; Real Estate Exempt Fees $1,245.00; Entertainment Tax $7,500.00; Garbage Fees $410,600.37; Police Fines $995,698.16; Licenses – Business $75,726.00; Licenses – Liquor $15,925.00; Licenses – Cigarettes $700.00; Licenses – Tanks $12,575.00; Licenses – Auto $63,180.00; Licenses – Trucks $17,610.00; Licenses – Animal $8,115.00; Licenses – Amusement $63,100.00; Licenses – Motorcycles $300.00; Permits – Building $108,681.50; Inspection Fees $11,639.00; Local Gas Tax $204,295.94; Local MFT Tax $33,997.95; Semi-Trailer Storage Tax $20,539.00; Miscellaneous $50,511.80; IRMA Revenue $43,897.00; Utility Tax Telephone $76,953.45; Franchise Tax $55,791.47; Special Events Income $32,812.01; Park and Recreation $8,825.00; Ambulance Fees $189,426.07; Sidewalk Reimbursements $14.293.00; Tower Lease $183,472.03; Interest $174,748.95; Police Grants $174,989.88; COVID Related Revenue $18,553.69; Water Reimbursement $240,000.00; Motor Fuel Tax $285,834.46; Water Sales $4,517,398.64; Rebuild Illinois Allotments $74,537.35. Total Revenues $16,841,246.64.

EXPENDITURE SUMMARY

ABC Automotive Electronics $69,438.51; Abila $11,500.72; Administrative Consulting Specialist, LLC $12,250.00; Air Comfort $83,128.47; Air One Equipment, Inc. $7,829.00; Airgas USA, LLC $12,206.22; Alan Brinker $3,000.00; Alan Kulaga $3,000.00; Alexander Chemical Corporation $7,464.79; All Concrete Chicago, Inc. $3,850.00; Alta Construction Equipment Illinois, LLC $2,673.86; Amalgamated Bank of Chicago $834,675.00; Amerigas $2,910.88;  AMJ Spectacular Events $5,615.00; Ampstun Corporation $3,737.50; Anthony A. Rainiero $20,000.00; Anthony T. Bertuca $11,300.00; Artistic Engraving $6,310.37;  Associates in Behavioral Science, LTD $5,500.00; Autotime $21,346.92; Axon Enterprise, Inc. $154,602.79; B and B Maintenance, Inc. $18,720.00; Bell Fuels, Inc. $173,956.20; Bluders Tree Service $76,410.00; Blue Cross Blue Shield $938,507.58; Brookfield Auto Center $44,694.74; Bryan Davids Landscaping $15.500.00; Canon Financial Services, Inc. $23,440.00; Capers  $10,500.00; Cargill Salt Road Safety $30,427.60; Carrot-Top Industries, Inc. $3,828.28; Casino Group, Inc. $3,854.00; Castle Party Rentals $4,446.97; CDW Government $27,031.57; Cedar Path Nurseries $3,935.00; Chicago Police Department $4,772.00; Cintas $34,473.41; Citizens Bank $58,350.80; City of Chicago $2,272,633.28; Clear View $9,803.55; College of DuPage $11,756.80; Comcast $66,687.32; ComEd $95,349.84; Computer Information Systems $2,500.00; Cook County Sheriff’s Police Training Academy $3,250.00; Core & Main $11,704.42; Cornelius Covaliu $5,720.00; Costco Citicard $22,590.72; Cpurx, Inc. $60,515.34; Cummins Sales and Service $4,494.07; CWF Restoration $9,750.00; Dearborn National $15,127.18; Deece Automotive $7,894.20; Del Galdo Law Group, LLC $130,069.10; Dell Marketing, L.P. $28,092.88; Division 11 Mutual Aid Association $10,000.00; Eckert Enterprises, Inc. $31,834.89; EJ USA, Inc. $40,189.82; ESO Solutions, Inc. $2,717.82; Evident, Inc. $2,764.55; Ferguson Waterworks $28,658.00; FlowMST, Inc. $2,880.00; Fullmer Locksmith Service $2,647.25; Galls, LLC $7,829.99; Gillespie Ford $47,453.26; Google, LLC $3,210.86; Government Leasing and Finance, Inc. $150,830.87; Great Lakes Water & Safety Products $4,470.00;  GW & Associates, PC $108,000.00; Heidelberg Materials $3,981.97; Helson’s Garage Door Store, Ltd. $6,527.00; HMR Kramer Plumbing $2,970.00; HRP Chicago, LLC $2,963.00; Illinois Alarm Services, Inc. $52,107.30; IDES $37,981.78; Illinois Roofmasters, LLC $3,600.00; Imperial 1 Construction, Inc. $6,666.66; IMRF $220,837.36; Infinity Signs $18,807.21; Intergovernmental Risk Management Agency $158,548.43; IRS $263,470.66; Jeanne Vonhof $3,600.00; JK Electon, Inc. $3,250.00; Johnson Controls Security Solutions $27,334.32; Just Tires $5,206.20; Kane, McKenna and Associates, Inc. $15,950.00; Keisler Police Supply $4,115.00; Konica Minolta Business Solutions U.S.A., Inc. $6,236.34; Laner Muchin $14,838.64; Lauterbach & Amen, LLP $30,100.00; Law Offices of John S. Xydakis $17,000.00; Lehigh Hanson $11,130.91; Lenny’s Gas N Wash Cicero and Pershing, LLC $3,715.65;  Lexipol, LLC $9,389.16; Lindahl Brothers, Inc. $3,309.32; Lyons Pinner Electric Co. $67,988.42; McCann Industries, Inc. $5,562.91; Menards $8,702.96; Metro Garage, Inc. $14,651.22; Metropolitan Industries, Inc. $50,955.74; Minuteman Press of Lyons $9,008.21; Monroe Truck Equipment, Inc. $11,414.99; Morrow Brothers Ford, Inc. $202,350.00; Municipal Emergency Services $22,410.45; Municipal Web Services $3,502.00; Murphy Construction Services, LLC $13,680.00; N.E.M.R.T. $6,505.00; Napa Auto Parts $4,019.74; National Power Rodding $17,393.75; Nicor Gas $8,265.01; Northwest University Center for Public Safety $7,990.00; Novotny Engineering $67,175.91; Occupational Health Centers of Illinois, P.C. $8,212.50; Onsolve, LLC $6,145.30; O’Reilly First Call  $16,504.52; Ozinga Ready Mix Concrete, Inc. $10,708.43; Partners and Paws Veterinary Services $4,474.73; Paylocity $12,817.5; Quadient Finance USA, Inc. $6,768.98; Quicket Solutions $36,936.00; Ray O’Herron Co., Inc. $27,491.13; Reliable Fire & Security $2,645.62; Riccio Construction Corp. $841,590.12; Robert R. Andreas & Sons, Inc. $30,410.06; Robert Senese $3,000.00; Roland Machinery Co. $6,779.23; Ruben Quintana $11,370.00; Russo’s Power Equipment, Inc. $3,775.91; Ryan, LLC $22,209.20; S & S Industrial Supply $6,023.64; Scot Decal Company, Inc. $4,250.64; Scott Urbanski $12,090.00; Sealmaster $11,768.58; Shallow Creek Kennels, Inc. $15,965.55; Shaw Media $3,314.30; Shorewood Home & Auto, Inc. $32,136.58; Solar Traffic Systems, Inc. $15,958.80; Standard Equipment Company $64,119.12; Stanley Convergent Security Solutions, Inc. $20,947.63; Staples Business Credit $18,251.08; Stickney Police Pension $1,335,325.33; Suburban Fence, Inc. $11,332.00; Sutton Ford $79,059.00;  Target Auto Parts $2,642.72; Target Solutions $5,403.50; The Eagle Uniform Co. $12,384.50; Timeclock Plus, LLC $3,708.98; Town of Cicero $201,630.00; Traffic Control & Protection, Inc. $6,518.40; TSA Productions $3,000.00; United States Postal Service $4,275.00; U.S. Bank $13,557.70; VanBruggen Signs $43,688.00; Verizon $24,069.03; Victor Insurance Managers, Inc. $7,608.00; Waste Management $381,242.57; Webmarc Doors $8,358.81; West Central Municipal Conference $13,342.21; West Side Tractor Sales $3,999.71; West Suburban Major Crimes Task Force $2,500.00; Westfield Ford, Inc. $10,680.97; Whited Brothers, Inc. $3,459.00; Widaman Sign $6,100.00; Yuritzy RC Landscaping, Inc. $21,625.00. Expense Disbursements Under 2,500.00 $169,384.47; Total $11,057,138.34.

 

PAYROLL EXPENDITURES

UNDER 25,000 Abboud, Nichloas; Aguilar, Guillermo; Aguinaga, Hugo; Alexander, Anthony; Alvarez, Carlos; Armenta, Brandon; Bessette, Richard; Boll, Cody; Bruscato, Linda; Burandt, Edmund; Castro, Gloria; Chervinko, Keith; Cissna, Steven; Coulom, Caleb; Decker-Levsto, Sandra; Diaz, Anais; Dowling, Walter; Durkop, Christopher; Dzolic, Steven; Engstrom, Alexander; Esparza, Luke; Farias, Miguel; Felder, Chadonna; Fenner, Bennie; Figueroa, Anthony; Focht, Garrett; Frencl, Patricia; Galvez, Luis; Garcia, Vanessa; Geber, Karen; Gonzales, Arianna; Halbert, Pharoah; Hernandez, Hernan; Hernandez, Roberto; Hickman, Ariana; Hrejsa, James; Hrejsa, Mary; Huskin, Samuel;  Johnson, Jeffery; Kapolnek, Timothy; Kelly, Joseph; Kelly, Rachelle; King, Brianna; Klouda, Brian; Kosinski, Hannah; Kosinski, Robert; Lacey, Lillian; Lewandowski, Justin; Lindwall, Wayne; Lopez, John; Lozada, Maria; Martinez, Humbeto; Mercado, Carolina; Milenkovic, Mitchell;  Molis, Alex; Monroy, Jessica; Nieves, James; Noonan, Trevor; Nunez, Jacqueline; O’Hagan, Harry; Patterson, Jessica.; Patti, Joshua; Perez, Marcial; Perez, Richardo; Prodehl, Riley; Ptak, Pawel; Ramirez, Christian; Reyes, Noah; Rojas, Francisco; Rousseau, Joshua; Savopoulos, Sam; Savopoulos, Vasilios; Sheehan, Thomas; Solano, Evan; Soraghan, Matthew; Soto, Elizabeth; Thomas, Tyree; Torres, Leandra; Torres, Mark; Torres, Rosendo; Vargas, Emanuel; Weber, Michael; Welsch, Antonio; White, Daniel; White, Jeffery; Yates, Jennifer; Zolo, Hrvoje; Zurita, Roberto.

25,000 – 49,999 Anderson, Jacob; Babinec, John; Brniak, Joshua; Castaneda, Marcela; Collier, Joshua; Corsini, Mark; Del Gatto, Eric; Hattan, Michell; Hughes, Jeffery; Jarom, Ethan; Lopez, Joseph; McAdams, Audrey; O’Dowd, Jon; Petrone, Niko; Sticha, William; Strejc, Joseph; Wyant, Robert.

50,000 – 74,999 Avery, Ezra; Bessette, Sandra; Callahan, Michael; Davids, Steven; Escobar-Mendez, Jorge; Gesiorski, David; Godinez, Nicole; Gomez, Luis; Gonzalez Jr., Eduardo; Lukas, Elizabeth; Maldonado, Franklin; Medina, Maria; Pregara, Darlene; Swasko, Brandon; Terrazas, Arturo; Wagner, Ryan; Walik, Jeffrey; Walik, Robert.

75,000 – 99,999 Chlada, Jerry; Harris, Eric; Proctor, Patrick; Silvera, Omari.

100,000 – 124,999 Alonzo, Sam; Boyajian, Jeffery; Bredemeier, Paul; Czech, Douglas; DeMato, David; Dooley, William; Flanagan Jr., John; Foytik, Richard; Garcia, Pedro; Guzman, Adam; Guzman, Maria; Iovino, Dominick; Kozelka, Mark; Lopez, Joe; Maday, Rebecca; McDonald, Ashley; Merrill, William; Ramski, William; Santos, Roberto; Sassetti, James.

125,000 – 149,999 Cecconi, Michael; Figueroa, Frank L.; Jaczak, Richard; McGuire, Kevin; Ortiz, Cruz.

Total Payroll Expenditures: $5,591,707.29.

 

 

Summary Statement of Condition

 

Fund Beginning Fund Balance Revenues Expenditures Other Financing Sources Other Financing Uses Ending Fund Balance
General Fund 1,784,611 9,972,459 10,555,343 6,000 (59,247) 1,148,480
Water Fund 6,197,556 4,540,789 4,155,871 0 0 6,582,474
Motor Fuel Tax Fund 1,299,020 412,702 168,567 0 (3,000) 1,540,155
Debt Service Fund 391,821 751,595 838,204 0 0 305,212
Capital Projects Fund (453,494) 2,853 666,372 62,267 0  (1,054,746)
TIF 1 Fund 0 1,160,623 25,633 0 0 1,134,990
Police Seizure Fund 7,562 0 1,300 0 0 6,262
Police Revenue Fund 4,630 0 0 0 0 4,630

 

I, David A. Gonzalez, Finance Director of the Village of Stickney, Cook County, Illinois, do hereby certify that the above is a true copy of the Annual Treasurer’s Report for the fiscal year ending April 30, 2023.

Leave a Comment





Local News

Lyons Mayor Christopher Getty congratulates Steven Karasek after he was sworn in Jan. 4 as a commissioner on the village’s Zoning Board of Appeals. (Photo by Steve Metsch)

Retired village employee appointed to Lyons ZBA

Spread the love

Spread the loveBy Steve Metsch The Karasek family has a long history of working for the village of Lyons dating back decades. And that history is getting a new chapter. Steven Karasek, 60, who two years ago retired after 36 years in the public works department, has been appointed by Mayor Christopher Getty to serve…

Diane Merrion (from left), CCFB Ag Literacy Coordinator, Eva Manzke, Teacher of Year Runner-Up, Kevin Dougherty, IL AITC Education Director. (SUpplied photo)

Walker teacher Eva Manzke honored by farm bureau

Spread the love

Spread the loveBy Carol McGowan School District 104 teacher Eva Manzke was recently honored by the Cook County Farm Bureau for her work with teaching students about agriculture. Students at Walker Elementary in Bedford Park, and Manzke herself were surprised when Principal Amanda Venegonia said they were gathered to honor Manzke, as she had been…

Argo graduate Tom Diaz at junior college nationals in the final straightaway about 50 meters from the finish line. (Supplied photo)

Moraine Valley’s Tom Diaz earns All-Conference honors

Spread the love

Spread the loveBy Carol McGowan Tom Diaz is a freshman at Moraine Valley Community College, and is making big strides with their cross country team. Diaz is also a 2021 graduate of Argo Community High School, and is the first Argonaut to earn All Region honors while pursuing his cross country career. MVCC’s Men’s an&…

Summit native Flip White is a member of the Harlem Globetrotters. (supplied photo)

Summit native marks decade with the Harlem Globetrotters

Spread the love

Spread the loveBy Carol McGowan Saul White Jr., better known as Flip White to basketball fans, has been with the famed Harlem Globetrotters for just over 10 years, and has no intention of stopping the entertainment he provides for his fans. White, who grew up in Summit, attended Wharton School and Graves Junior High (now…

Former Mother McAuley star Hannah Swiatek (right) smiles and walks off the court with Justene Charlesworth after a recent University of St. Francis victory over Cardinal Stritch. Photo by Jeff Vorva Former  Mother McAuley star Hannah Swiatek (right) smiles and walks off the court with Justene Charlesworth after a recent University of St. Francis victory over Cardinal Stritch. Photo by Jeff Vorva

College Report: McAuley grad Swiatek plays hero for St. Francis

Spread the love

Spread the loveBy Jeff Vorva Staff Writer Hannah Swiatek comes off the bench for the University of St. Francis and is averaging 3.1 points per game. But when called on for the biggest shot of her college career, the 5-foot-8 junior guard from Oak Lawn delivered. Swiatek scored the winning basket in a wild 99-97…

Argo’s Evan Shelton (30) and Will Adams battle Shepard’s Robinson Hale for the ball. Photo by Steve Metsch

Evans, Adams lead Argo past Shepard on Alumni Night

Spread the love

Spread the loveBy Steve Metsch Corrspondent Argo’s Davonte Evans and Will Adams both knew it was just a matter of time before the Argonauts would find a way to beat Shepard. That time came in the third quarter of a South Suburban Red matchup, when Argo outscored Shepard en rout to a 61-52 on Jan.…

Mother McAuley’s Bella Finnegan launches a 3-point attempt over St. Laurence’s Lilliana Magana as Vikings coach George Shimko looks on in a game on Jan. 11. Finnegan scored her 1,000th career point in the game. Photo by Jeff Vorva

Stagg’s Laila Barakat and McAuley’s Bella Finnegan hit 1K career points; Richards’ Kortz gets 300th win

Spread the love

Spread the loveBy Jeff Vorva Staff Writer Look what Laila Barakat started. The Stagg senior basketball star hit a milestone when she scored her 1,000th career point against Richards on Jan. 8. That was the first of three notable career accomplishments achieved the following week. It was followed by Mother McAuley senior Bella Finnegan scoring…

Rob Cruz

Cruz booted from SD 229 school board in Oak Lawn

Spread the love

Spread the loveBy Dermot Connolly There is a vacancy on the Oak Lawn Community High School District 229 School Board, after members voted 6-1 last week to remove Robert Cruz for allegedly violating his oath of office, school board policy and state statutes. Cruz, a property developer, was elected to the District 229 board in…

Shepard's Damari Reed takes on Minooka's Jake Hinders en route to the first of his four victories and the 152-pound championship at the Illini Classic. Photo by Jason Maholy

Marist wrestlers take Illini Classic crown; Shepard’s Damari Reed stays unbeaten

Spread the love

Spread the loveBy Steve Millar Correspondent When Peter Marinopoulos was a freshman, he served as the Marist wrestling team’s manager when the RedHawks would travel to tournaments. Two years later, he is finishing tournaments on top of the podium. Marinopolous, ranked No. 2 in the state in Class 3A at 195 pounds by the Illinois…

Crime scene tape lies on the sidewalk in front of the Crossing Bar and Grill in Worth where two men were shot and killed early Monday morning. (Photos by Linda Bogard) 

Warrant issued for suspected shooter in Worth double homicide

Spread the love

Spread the loveBy Bob Bong  Worth police have an arrest warrant for a man suspected as the shooter in a double homicide January 10 at the Crossing Bar and Grill in Worth. Worth police are working with numerous law enforcement agencies to seek the man, who was not identified. Police said the suspect is not…

Neighbors

Thousands of youths at risk of losing access to after-school programs

Thousands of youths at risk of losing access to after-school programs

By PETER HANCOCK Capitol News Illinois phancock@capitolnewsillinois.com SPRINGFIELD – Advocates for community-based after-school programs say as many as 40,000 youths statewide could lose access to tutoring services, recreation and other extracurricular activities this summer unless Illinois lawmakers approve an infusion of funds to keep them going. “The time is now for legislators to act to…

Lawsuit alleges sexual abuse was rampant in state-run juvenile detention centers

Lawsuit alleges sexual abuse was rampant in state-run juvenile detention centers

By HANNAH MEISEL Capitol News Illinois hmeisel@capitolnewsillinois.com Rampant sexual abuse occurred unchecked for decades at Illinois’ juvenile detention centers, a new lawsuit filed on behalf of 95 former detainees alleges, citing hundreds of incidents over more than two decades. The plaintiffs were boys between 12 and 17 years old when the alleged abuse occurred and…

House GOP advances 2 human trafficking victim protection bills as others remain in limbo

House GOP advances 2 human trafficking victim protection bills as others remain in limbo

By COLE LONGCOR Capitol News Illinois clongcor@capitolnewsillinois.com After Illinois received another failing grade from a national advocacy group, state House Republicans have introduced legislation aimed at further protecting victims and prosecuting perpetrators of human trafficking. Shared Hope International, an advocacy organization that works to prevent sex trafficking, said in its 2023 Illinois report card that…

Remembering Lee Milner

Remembering Lee Milner

NEWS TEAM Capitol News Illinois news@capitolnewsillinois.com On Wednesday, April 17, the Springfield, Illinois Capitol and journalism communities lost a devoted friend and advocate when Lee Milner passed away. As Dean Olsen wrote in his piece in the Illinois Times earlier this month, “Readers of Illinois Times often have seen Milner’s work as a freelance photojournalist. But…

Former state trooper who caused fatal crash halts effort to get driving privileges restored

Former state trooper who caused fatal crash halts effort to get driving privileges restored

By BETH HUNDSDORFER Capitol News Illinois bhundsdorfer@capitolnewsillinois.com The former Illinois State Trooper who pleaded guilty to vehicular manslaughter of two sisters in 2007 has abandoned his efforts to have a hearing into the restoration of his driving privileges – for now.  Matt Mitchell, 45, requested at least two delays in the hearing after he failed…

Flooding is Illinois’ Most Threatening Natural Disaster. Are We Prepared?

Flooding is Illinois’ Most Threatening Natural Disaster. Are We Prepared?

by Meredith Newman, Illinois Answers Project April 16, 2024 This story was originally published by the Illinois Answers Project. The electricity in Mary Buchanan’s home in West Garfield Park was not working – again.  The outage lasted four days, starting just after a crew dug up her front lawn to install a check valve in…

Lawmakers pitch sweeping changes to energy industry and Chicagoland transit system

Lawmakers pitch sweeping changes to energy industry and Chicagoland transit system

By ANDREW ADAMS  Capitol News Illinois aadams@capitolnewsillinois.com A group of lawmakers and influential environmental advocates are calling for broad changes to the state’s energy industry and a massive increase in state oversight of Chicagoland’s transit system – which faces a projected $730 million budget shortfall.  Advocates for the policy platform, which is broken up into…

Democrats flex muscle to kick off final month of session as revenues remain on track

Democrats flex muscle to kick off final month of session as revenues remain on track

By JERRY NOWICKI Capitol News Illinois jnowicki@capitolnewsillinois.com SPRINGFIELD – With about three weeks to go before the Illinois General Assembly is scheduled to adjourn its spring legislative session, supermajority Democrats showed their strength this week as fiscal forecasters noted state revenues remain on track. April is typically a make-or-break month for state coffers, as income…

Former state trooper who caused fatal crash halts effort to get driving privileges restored

Former state trooper who caused fatal crash halts effort to get driving privileges restored

By BETH HUNDSDORFER Capitol News Illinois bhundsdorfer@capitolnewsillinois.com The former Illinois State Trooper who pleaded guilty to vehicular manslaughter of two sisters in 2007 has abandoned his efforts to have a hearing into the restoration of his driving privileges – for now.  Matt Mitchell, 45, requested at least two delays in the hearing after he failed…

Capitol Briefs: Senate advances elections bill, measure targeting ‘predatory’ lending

Capitol Briefs: Senate advances elections bill, measure targeting ‘predatory’ lending

By PETER HANCOCK & HANNAH MEISEL Capitol News Illinois news@capitolnewsillinois.com SPRINGFIELD – A bill that would put more controls on certain kinds of high-cost loans to small businesses cleared the Illinois Senate Thursday. Senate Bill 2234, known as the Small Business Financial Transparency Act, targets a relatively new kind of nontraditional lender in the credit…