SRP-IMAGE-Logo

Village of Stickney Annual Treasurer’s Report For Period Ending 04/30/2023

VILLAGE OF STICKNEY

ANNUAL TREASURER’S REPORT

FOR PERIOD ENDING 04/30/2023

 

REVENUE SUMMARY

Property Tax $3,224,663.13; TIF Property Taxes $1,160,622.63; Personal Property Replacement Tax $447,786.70; State Income Tax $1,094,167.35; Local Use Tax $291,550.09; Cannabis Tax $10,955.37; State Sales Tax $714,888.77; Home Rule Sales Tax $495,313.24; Road & Bridge Tax $22,791.30; Municipal Utility Tax – Electric $319,364.36; Municipal Utility Tax – Gas $463,793.22; Local Electric Use Tax $30,154.21; Video Gaming Tax $268,880.06; Real Estate Transfer Tax $129,614.62; Real Estate Exempt Fees $1,245.00; Entertainment Tax $7,500.00; Garbage Fees $410,600.37; Police Fines $995,698.16; Licenses – Business $75,726.00; Licenses – Liquor $15,925.00; Licenses – Cigarettes $700.00; Licenses – Tanks $12,575.00; Licenses – Auto $63,180.00; Licenses – Trucks $17,610.00; Licenses – Animal $8,115.00; Licenses – Amusement $63,100.00; Licenses – Motorcycles $300.00; Permits – Building $108,681.50; Inspection Fees $11,639.00; Local Gas Tax $204,295.94; Local MFT Tax $33,997.95; Semi-Trailer Storage Tax $20,539.00; Miscellaneous $50,511.80; IRMA Revenue $43,897.00; Utility Tax Telephone $76,953.45; Franchise Tax $55,791.47; Special Events Income $32,812.01; Park and Recreation $8,825.00; Ambulance Fees $189,426.07; Sidewalk Reimbursements $14.293.00; Tower Lease $183,472.03; Interest $174,748.95; Police Grants $174,989.88; COVID Related Revenue $18,553.69; Water Reimbursement $240,000.00; Motor Fuel Tax $285,834.46; Water Sales $4,517,398.64; Rebuild Illinois Allotments $74,537.35. Total Revenues $16,841,246.64.

EXPENDITURE SUMMARY

ABC Automotive Electronics $69,438.51; Abila $11,500.72; Administrative Consulting Specialist, LLC $12,250.00; Air Comfort $83,128.47; Air One Equipment, Inc. $7,829.00; Airgas USA, LLC $12,206.22; Alan Brinker $3,000.00; Alan Kulaga $3,000.00; Alexander Chemical Corporation $7,464.79; All Concrete Chicago, Inc. $3,850.00; Alta Construction Equipment Illinois, LLC $2,673.86; Amalgamated Bank of Chicago $834,675.00; Amerigas $2,910.88;  AMJ Spectacular Events $5,615.00; Ampstun Corporation $3,737.50; Anthony A. Rainiero $20,000.00; Anthony T. Bertuca $11,300.00; Artistic Engraving $6,310.37;  Associates in Behavioral Science, LTD $5,500.00; Autotime $21,346.92; Axon Enterprise, Inc. $154,602.79; B and B Maintenance, Inc. $18,720.00; Bell Fuels, Inc. $173,956.20; Bluders Tree Service $76,410.00; Blue Cross Blue Shield $938,507.58; Brookfield Auto Center $44,694.74; Bryan Davids Landscaping $15.500.00; Canon Financial Services, Inc. $23,440.00; Capers  $10,500.00; Cargill Salt Road Safety $30,427.60; Carrot-Top Industries, Inc. $3,828.28; Casino Group, Inc. $3,854.00; Castle Party Rentals $4,446.97; CDW Government $27,031.57; Cedar Path Nurseries $3,935.00; Chicago Police Department $4,772.00; Cintas $34,473.41; Citizens Bank $58,350.80; City of Chicago $2,272,633.28; Clear View $9,803.55; College of DuPage $11,756.80; Comcast $66,687.32; ComEd $95,349.84; Computer Information Systems $2,500.00; Cook County Sheriff’s Police Training Academy $3,250.00; Core & Main $11,704.42; Cornelius Covaliu $5,720.00; Costco Citicard $22,590.72; Cpurx, Inc. $60,515.34; Cummins Sales and Service $4,494.07; CWF Restoration $9,750.00; Dearborn National $15,127.18; Deece Automotive $7,894.20; Del Galdo Law Group, LLC $130,069.10; Dell Marketing, L.P. $28,092.88; Division 11 Mutual Aid Association $10,000.00; Eckert Enterprises, Inc. $31,834.89; EJ USA, Inc. $40,189.82; ESO Solutions, Inc. $2,717.82; Evident, Inc. $2,764.55; Ferguson Waterworks $28,658.00; FlowMST, Inc. $2,880.00; Fullmer Locksmith Service $2,647.25; Galls, LLC $7,829.99; Gillespie Ford $47,453.26; Google, LLC $3,210.86; Government Leasing and Finance, Inc. $150,830.87; Great Lakes Water & Safety Products $4,470.00;  GW & Associates, PC $108,000.00; Heidelberg Materials $3,981.97; Helson’s Garage Door Store, Ltd. $6,527.00; HMR Kramer Plumbing $2,970.00; HRP Chicago, LLC $2,963.00; Illinois Alarm Services, Inc. $52,107.30; IDES $37,981.78; Illinois Roofmasters, LLC $3,600.00; Imperial 1 Construction, Inc. $6,666.66; IMRF $220,837.36; Infinity Signs $18,807.21; Intergovernmental Risk Management Agency $158,548.43; IRS $263,470.66; Jeanne Vonhof $3,600.00; JK Electon, Inc. $3,250.00; Johnson Controls Security Solutions $27,334.32; Just Tires $5,206.20; Kane, McKenna and Associates, Inc. $15,950.00; Keisler Police Supply $4,115.00; Konica Minolta Business Solutions U.S.A., Inc. $6,236.34; Laner Muchin $14,838.64; Lauterbach & Amen, LLP $30,100.00; Law Offices of John S. Xydakis $17,000.00; Lehigh Hanson $11,130.91; Lenny’s Gas N Wash Cicero and Pershing, LLC $3,715.65;  Lexipol, LLC $9,389.16; Lindahl Brothers, Inc. $3,309.32; Lyons Pinner Electric Co. $67,988.42; McCann Industries, Inc. $5,562.91; Menards $8,702.96; Metro Garage, Inc. $14,651.22; Metropolitan Industries, Inc. $50,955.74; Minuteman Press of Lyons $9,008.21; Monroe Truck Equipment, Inc. $11,414.99; Morrow Brothers Ford, Inc. $202,350.00; Municipal Emergency Services $22,410.45; Municipal Web Services $3,502.00; Murphy Construction Services, LLC $13,680.00; N.E.M.R.T. $6,505.00; Napa Auto Parts $4,019.74; National Power Rodding $17,393.75; Nicor Gas $8,265.01; Northwest University Center for Public Safety $7,990.00; Novotny Engineering $67,175.91; Occupational Health Centers of Illinois, P.C. $8,212.50; Onsolve, LLC $6,145.30; O’Reilly First Call  $16,504.52; Ozinga Ready Mix Concrete, Inc. $10,708.43; Partners and Paws Veterinary Services $4,474.73; Paylocity $12,817.5; Quadient Finance USA, Inc. $6,768.98; Quicket Solutions $36,936.00; Ray O’Herron Co., Inc. $27,491.13; Reliable Fire & Security $2,645.62; Riccio Construction Corp. $841,590.12; Robert R. Andreas & Sons, Inc. $30,410.06; Robert Senese $3,000.00; Roland Machinery Co. $6,779.23; Ruben Quintana $11,370.00; Russo’s Power Equipment, Inc. $3,775.91; Ryan, LLC $22,209.20; S & S Industrial Supply $6,023.64; Scot Decal Company, Inc. $4,250.64; Scott Urbanski $12,090.00; Sealmaster $11,768.58; Shallow Creek Kennels, Inc. $15,965.55; Shaw Media $3,314.30; Shorewood Home & Auto, Inc. $32,136.58; Solar Traffic Systems, Inc. $15,958.80; Standard Equipment Company $64,119.12; Stanley Convergent Security Solutions, Inc. $20,947.63; Staples Business Credit $18,251.08; Stickney Police Pension $1,335,325.33; Suburban Fence, Inc. $11,332.00; Sutton Ford $79,059.00;  Target Auto Parts $2,642.72; Target Solutions $5,403.50; The Eagle Uniform Co. $12,384.50; Timeclock Plus, LLC $3,708.98; Town of Cicero $201,630.00; Traffic Control & Protection, Inc. $6,518.40; TSA Productions $3,000.00; United States Postal Service $4,275.00; U.S. Bank $13,557.70; VanBruggen Signs $43,688.00; Verizon $24,069.03; Victor Insurance Managers, Inc. $7,608.00; Waste Management $381,242.57; Webmarc Doors $8,358.81; West Central Municipal Conference $13,342.21; West Side Tractor Sales $3,999.71; West Suburban Major Crimes Task Force $2,500.00; Westfield Ford, Inc. $10,680.97; Whited Brothers, Inc. $3,459.00; Widaman Sign $6,100.00; Yuritzy RC Landscaping, Inc. $21,625.00. Expense Disbursements Under 2,500.00 $169,384.47; Total $11,057,138.34.

 

PAYROLL EXPENDITURES

UNDER 25,000 Abboud, Nichloas; Aguilar, Guillermo; Aguinaga, Hugo; Alexander, Anthony; Alvarez, Carlos; Armenta, Brandon; Bessette, Richard; Boll, Cody; Bruscato, Linda; Burandt, Edmund; Castro, Gloria; Chervinko, Keith; Cissna, Steven; Coulom, Caleb; Decker-Levsto, Sandra; Diaz, Anais; Dowling, Walter; Durkop, Christopher; Dzolic, Steven; Engstrom, Alexander; Esparza, Luke; Farias, Miguel; Felder, Chadonna; Fenner, Bennie; Figueroa, Anthony; Focht, Garrett; Frencl, Patricia; Galvez, Luis; Garcia, Vanessa; Geber, Karen; Gonzales, Arianna; Halbert, Pharoah; Hernandez, Hernan; Hernandez, Roberto; Hickman, Ariana; Hrejsa, James; Hrejsa, Mary; Huskin, Samuel;  Johnson, Jeffery; Kapolnek, Timothy; Kelly, Joseph; Kelly, Rachelle; King, Brianna; Klouda, Brian; Kosinski, Hannah; Kosinski, Robert; Lacey, Lillian; Lewandowski, Justin; Lindwall, Wayne; Lopez, John; Lozada, Maria; Martinez, Humbeto; Mercado, Carolina; Milenkovic, Mitchell;  Molis, Alex; Monroy, Jessica; Nieves, James; Noonan, Trevor; Nunez, Jacqueline; O’Hagan, Harry; Patterson, Jessica.; Patti, Joshua; Perez, Marcial; Perez, Richardo; Prodehl, Riley; Ptak, Pawel; Ramirez, Christian; Reyes, Noah; Rojas, Francisco; Rousseau, Joshua; Savopoulos, Sam; Savopoulos, Vasilios; Sheehan, Thomas; Solano, Evan; Soraghan, Matthew; Soto, Elizabeth; Thomas, Tyree; Torres, Leandra; Torres, Mark; Torres, Rosendo; Vargas, Emanuel; Weber, Michael; Welsch, Antonio; White, Daniel; White, Jeffery; Yates, Jennifer; Zolo, Hrvoje; Zurita, Roberto.

25,000 – 49,999 Anderson, Jacob; Babinec, John; Brniak, Joshua; Castaneda, Marcela; Collier, Joshua; Corsini, Mark; Del Gatto, Eric; Hattan, Michell; Hughes, Jeffery; Jarom, Ethan; Lopez, Joseph; McAdams, Audrey; O’Dowd, Jon; Petrone, Niko; Sticha, William; Strejc, Joseph; Wyant, Robert.

50,000 – 74,999 Avery, Ezra; Bessette, Sandra; Callahan, Michael; Davids, Steven; Escobar-Mendez, Jorge; Gesiorski, David; Godinez, Nicole; Gomez, Luis; Gonzalez Jr., Eduardo; Lukas, Elizabeth; Maldonado, Franklin; Medina, Maria; Pregara, Darlene; Swasko, Brandon; Terrazas, Arturo; Wagner, Ryan; Walik, Jeffrey; Walik, Robert.

75,000 – 99,999 Chlada, Jerry; Harris, Eric; Proctor, Patrick; Silvera, Omari.

100,000 – 124,999 Alonzo, Sam; Boyajian, Jeffery; Bredemeier, Paul; Czech, Douglas; DeMato, David; Dooley, William; Flanagan Jr., John; Foytik, Richard; Garcia, Pedro; Guzman, Adam; Guzman, Maria; Iovino, Dominick; Kozelka, Mark; Lopez, Joe; Maday, Rebecca; McDonald, Ashley; Merrill, William; Ramski, William; Santos, Roberto; Sassetti, James.

125,000 – 149,999 Cecconi, Michael; Figueroa, Frank L.; Jaczak, Richard; McGuire, Kevin; Ortiz, Cruz.

Total Payroll Expenditures: $5,591,707.29.

 

 

Summary Statement of Condition

 

Fund Beginning Fund Balance Revenues Expenditures Other Financing Sources Other Financing Uses Ending Fund Balance
General Fund 1,784,611 9,972,459 10,555,343 6,000 (59,247) 1,148,480
Water Fund 6,197,556 4,540,789 4,155,871 0 0 6,582,474
Motor Fuel Tax Fund 1,299,020 412,702 168,567 0 (3,000) 1,540,155
Debt Service Fund 391,821 751,595 838,204 0 0 305,212
Capital Projects Fund (453,494) 2,853 666,372 62,267 0  (1,054,746)
TIF 1 Fund 0 1,160,623 25,633 0 0 1,134,990
Police Seizure Fund 7,562 0 1,300 0 0 6,262
Police Revenue Fund 4,630 0 0 0 0 4,630

 

I, David A. Gonzalez, Finance Director of the Village of Stickney, Cook County, Illinois, do hereby certify that the above is a true copy of the Annual Treasurer’s Report for the fiscal year ending April 30, 2023.

Leave a Comment





Local News

SRP-IMAGE-Logo

Mt. Carmel tops Rice in big Blue battle

Spread the love

Spread the loveBy Steve Millar  Correspondent On a night when Mount Carmel honored one of its all-time best point guards — retiring the jersey of former Caravan and Illinois star Tracy Abrams at halftime — two of the Chicago Catholic League’s current top point guards staged an epic duel. Brother Rice junior Ahmed Henderson scored…

Freestyle wrestling icon vector. Female. Pictogram women sport. Logo. Match girls. Symbolic image is one of a series. Greco-Roman. Isolated.

Girl wrestlers make history as first IHSA state qualifiers

Spread the love

Spread the loveBy Steve Millar  Correspondent For Morton senior Karla Topete, Feb. 12 was a special day for a greater reason than just her winning a sectional wrestling championship. Topete and her teammates competed at the Andrew Sectional, one of four sectionals that marked the start of the IHSA’s first individual girls wrestling state series.…

SRP-IMAGE-Logo

High School Hockey: St. Rita drops two of three to Carmel, bows out of Kennedy Cup

Spread the love

Spread the loveBy Steve Millar  Correspondent St. Rita came out angry for Game 2 of its Kennedy Cup playoff quarterfinal series with Carmel. Two days earlier, the fifth-seeded Mustangs were run off the ice by the fourth-seeded Corsairs in a 5-0 loss in which they gave up three first-period goals and were never really in…

Stagg senior Gail Korbitz said the Chargers’ 22-8 regular season was full of fun. Photo by Jeff Vorva

Stagg girls hoops enjoying dream season

Spread the love

Spread the loveBy Jeff Vorva Staff writer The night before a signature victory over Lincoln-Way Central, Stagg senior guard Laila Bakarat had sweet dreams. “I dreamt about it the night before it happened,” she said. “I literally dreamt about winning. I woke up and said, ‘I hope this is reality.’’’ The reality was that she…

Stagg graduate Tom Kazanecki, right, is guarded by St. Xavier University’s Joshua Evans during a recent game. Kazanecki changed his mind on playing an extra season for St. Ambrose after he was injured in a practice. Photo by Jeff Vorva

College Report: Former Stagg standout Kazanecki gives hoops one more year

Spread the love

Spread the loveBy Jeff Vorva Staff writer The idea was for Tom Kazanecki to finish his basketball career at St. Ambrose in 2021. The former Stagg hoops standout was even toying with the idea of starting a military career, even though he had an extra year of athletics eligibility remaining, thanks to seasons getting snipped…

Marist is sending 11 wrestlers to the IHSA state meet Thursday. Photo by Marist High School

Area Sports Roundup: Marist leads way with 11 wrestlers heading to state

Spread the love

Spread the loveBy Jeff Vorva Staff writer An army of area wrestlers is headed to the state tournament, with 49 set to hit the mat in Champaign. During sectional action on Feb. 12, area wrestlers feasted on opponents. Marist will send 11 to the tournament, which begins Thursday at State Farm Center on the University…

ShawnTe Raines-Welch  

Campaign 2020: Civil Rights attorney ShawnTe Raines-Welch to seek judgeship  

Spread the love

Spread the loveBy Ray Hanania   Civil Rights attorney ShawnTe Raines-Welch has announced her candidacy for one of two vacancies for judge in Cook County’s 4th Subcircuit in the June 28 primary election. Raines-Welch specializes in legal work for municipal governments, including cities, school districts, park districts and other local taxpayer-funded public bodies at an established…

U.S. Rep. Marie Newman

Campaign 2020: 11 elected officials endorse Newman in primary 

Spread the love

Spread the loveBy Bob Bong   Marie Newman’s bid to win the Democratic nomination in the new 6th Congressional District picked up steam Tuesday when 11 elected officials in Cook and DuPage counties announced they were endorsing her in the June primary over fellow incumbent Sean Casten. “Congresswoman Marie Newman has been a very strong and effective…

Fikri Rahana, owner of 7-Eleven in Palos Heights, sold a $900,000 winning Lucky Day Lotto ticket. (Photo supplied by Illinois Lottery)

$900,000 Lotto ticket sold at Palos Heights 7-Eleven

Spread the love

Spread the loveBy Bob Bong Local Lucky Day Lotto players best check their tickets for last Sunday’s mid-day drawing. A winning ticket worth $900,000 was sold at the Palos Heights 7-Eleven store. The winning ticket was sold at the store at 6350 W. 135th St., and matched all five numbers in Sunday mid-day’s drawing: 11-13-24-30-37.…

seatgeek-sign-photo-3-14

Bridgeview inks deal to promote village events, tourism

Spread the love

Spread the loveBy Steve Metsch Bridgeview is again partnering with the Chicago Southland Convention and Visitors Bureau to market and promote tourism in the village. The village board, by a 6-0 vote at its Jan. 19 meeting, approved the resolution. Per the resolution, the bureau will “help market and promote the region for conventions, meetings,…

Neighbors

Once again working through the night, lawmakers finalize $53.1 billion budget

Once again working through the night, lawmakers finalize $53.1 billion budget

By JERRY NOWICKI Capitol News Illinois jnowicki@capitolnewsillinois.com After a near-derailment and an all-nighter to wrap up the General Assembly’s spring session, supermajority Democrats in the Illinois House gave final legislative approval to the state budget as the sun rose Wednesday morning.  Despite holding 78 seats in the chamber, it took Democrats three tries to reach…

A security camera caught an employee beating a patient. It took 11 days for anyone to take action.

A security camera caught an employee beating a patient. It took 11 days for anyone to take action.

By BETH HUNDSDORFER Capitol News Illinois bhundsdorfer@capitolnewsillinois.com This article was produced for ProPublica’s Local Reporting Network in partnership with Capitol News Illinois.  Cameras in the common areas of Choate Mental Health and Developmental Center were supposed to make the troubled southern Illinois facility safer for the approximately 200 people with developmental disabilities who live there.  But…

Lawmakers move to pause – then further regulate – carbon dioxide pipeline development

Lawmakers move to pause – then further regulate – carbon dioxide pipeline development

By ANDREW ADAMS Capitol News Illinois aadams@capitolnewsillinois.com SPRINGFIELD – After state regulators rebuffed several proposed carbon transport projects over the past year, lawmakers have moved to formally ban new projects until the federal government sets forth new safety rules. The technology is used to take carbon dioxide – a powerful greenhouse gas – and move…

Senate Democrats send $53.1B spending plan to House

Senate Democrats send $53.1B spending plan to House

By JERRY NOWICKI Capitol News Illinois jnowicki@capitolnewsillinois.com Two days after the General Assembly was scheduled to adjourn its spring session, Democrats in the Illinois Senate advanced a $53.1 billion budget to the House Sunday night, where leaders expect it to pass without changes. The fiscal year 2025 spending plan, which came together over a stretch…

Prairie Band Potawatomi land deal clears Senate, will head back to House

Prairie Band Potawatomi land deal clears Senate, will head back to House

By PETER HANCOCK Capitol News Illinois phancock@capitolnewsillinois.com SPRINGFIELD – The Prairie Band Potawatomi Nation is a step closer to acquiring a 1,500-acre state park in DeKalb County, much of which was once part of a reservation that was illegally seized from the tribe in the mid-19 th century. As the Senate worked through its last…

Budget negotiations will extend into next week as House leaves Springfield

Budget negotiations will extend into next week as House leaves Springfield

By JERRY NOWICKI & HANNAH MEISEL Capitol News Illinois news@capitolnewsillinois.com SPRINGFIELD – Democrats in the General Assembly will go at least three more days past their self-imposed adjournment deadline after failing to pass a budget bill Saturday, although the spending and revenue framework were made public for the first time. “The House and Senate are…

Maternal health, abortion protection measures advance as session nears end

Maternal health, abortion protection measures advance as session nears end

By ALEX ABBEDUTO Capitol News Illinois abbeduto@capitolnewsillinois.com In the final days of their spring legislative session, Democrats in the General Assembly advanced measures aimed at expanding and protecting aspects of maternal and women’s health care. If signed into law, the measures would expand insurance coverage of pregnancy and postpartum services, maintain abortion as a viable…

Health insurance changes targeting ‘utilization management,’ more will head to governor

Health insurance changes targeting ‘utilization management,’ more will head to governor

By PETER HANCOCK Capitol News Illinois phancock@capitolnewsillinois.com SPRINGFIELD – A package of health insurance reform measures that Gov. JB Pritzker called for at the beginning of the legislative session will soon be headed to his desk for his signature. The Illinois House gave final approval Saturday to a pair of bills that limit the ability…

Capitol Briefs: Republicans sue over law banning legislative candidate slating

Capitol Briefs: Republicans sue over law banning legislative candidate slating

By HANNAH MEISEL Capitol News Illinois hmeisel@capitolnewsillinois.com One week after Gov. JB Pritzker signed an elections-related measure that his fellow Democrats quickly muscled through the General Assembly, Republicans sued over the new law, alleging the majority party is blocking ballot access to would-be legislative candidates. The law , passed early this month as the legislature’s…

Illinois Supreme Court considers expectation of privacy in hospitals

Illinois Supreme Court considers expectation of privacy in hospitals

By DILPREET RAJU  & ANDREW ADAMS Capitol News Illinois news@capitolnewsillinois.com SPRINGFIELD – While Cortez Turner was in a hospital room being treated for a gunshot wound to his leg in 2016, police took his clothes. Now, the Illinois Supreme Court is weighing whether that action violated Turner’s expectation of privacy under the Fourth Amendment. The…