SRP-IMAGE-Logo

Village of Stickney Annual Treasurer’s Report For Period Ending 04/30/2023

VILLAGE OF STICKNEY

ANNUAL TREASURER’S REPORT

FOR PERIOD ENDING 04/30/2023

 

REVENUE SUMMARY

Property Tax $3,224,663.13; TIF Property Taxes $1,160,622.63; Personal Property Replacement Tax $447,786.70; State Income Tax $1,094,167.35; Local Use Tax $291,550.09; Cannabis Tax $10,955.37; State Sales Tax $714,888.77; Home Rule Sales Tax $495,313.24; Road & Bridge Tax $22,791.30; Municipal Utility Tax – Electric $319,364.36; Municipal Utility Tax – Gas $463,793.22; Local Electric Use Tax $30,154.21; Video Gaming Tax $268,880.06; Real Estate Transfer Tax $129,614.62; Real Estate Exempt Fees $1,245.00; Entertainment Tax $7,500.00; Garbage Fees $410,600.37; Police Fines $995,698.16; Licenses – Business $75,726.00; Licenses – Liquor $15,925.00; Licenses – Cigarettes $700.00; Licenses – Tanks $12,575.00; Licenses – Auto $63,180.00; Licenses – Trucks $17,610.00; Licenses – Animal $8,115.00; Licenses – Amusement $63,100.00; Licenses – Motorcycles $300.00; Permits – Building $108,681.50; Inspection Fees $11,639.00; Local Gas Tax $204,295.94; Local MFT Tax $33,997.95; Semi-Trailer Storage Tax $20,539.00; Miscellaneous $50,511.80; IRMA Revenue $43,897.00; Utility Tax Telephone $76,953.45; Franchise Tax $55,791.47; Special Events Income $32,812.01; Park and Recreation $8,825.00; Ambulance Fees $189,426.07; Sidewalk Reimbursements $14.293.00; Tower Lease $183,472.03; Interest $174,748.95; Police Grants $174,989.88; COVID Related Revenue $18,553.69; Water Reimbursement $240,000.00; Motor Fuel Tax $285,834.46; Water Sales $4,517,398.64; Rebuild Illinois Allotments $74,537.35. Total Revenues $16,841,246.64.

EXPENDITURE SUMMARY

ABC Automotive Electronics $69,438.51; Abila $11,500.72; Administrative Consulting Specialist, LLC $12,250.00; Air Comfort $83,128.47; Air One Equipment, Inc. $7,829.00; Airgas USA, LLC $12,206.22; Alan Brinker $3,000.00; Alan Kulaga $3,000.00; Alexander Chemical Corporation $7,464.79; All Concrete Chicago, Inc. $3,850.00; Alta Construction Equipment Illinois, LLC $2,673.86; Amalgamated Bank of Chicago $834,675.00; Amerigas $2,910.88;  AMJ Spectacular Events $5,615.00; Ampstun Corporation $3,737.50; Anthony A. Rainiero $20,000.00; Anthony T. Bertuca $11,300.00; Artistic Engraving $6,310.37;  Associates in Behavioral Science, LTD $5,500.00; Autotime $21,346.92; Axon Enterprise, Inc. $154,602.79; B and B Maintenance, Inc. $18,720.00; Bell Fuels, Inc. $173,956.20; Bluders Tree Service $76,410.00; Blue Cross Blue Shield $938,507.58; Brookfield Auto Center $44,694.74; Bryan Davids Landscaping $15.500.00; Canon Financial Services, Inc. $23,440.00; Capers  $10,500.00; Cargill Salt Road Safety $30,427.60; Carrot-Top Industries, Inc. $3,828.28; Casino Group, Inc. $3,854.00; Castle Party Rentals $4,446.97; CDW Government $27,031.57; Cedar Path Nurseries $3,935.00; Chicago Police Department $4,772.00; Cintas $34,473.41; Citizens Bank $58,350.80; City of Chicago $2,272,633.28; Clear View $9,803.55; College of DuPage $11,756.80; Comcast $66,687.32; ComEd $95,349.84; Computer Information Systems $2,500.00; Cook County Sheriff’s Police Training Academy $3,250.00; Core & Main $11,704.42; Cornelius Covaliu $5,720.00; Costco Citicard $22,590.72; Cpurx, Inc. $60,515.34; Cummins Sales and Service $4,494.07; CWF Restoration $9,750.00; Dearborn National $15,127.18; Deece Automotive $7,894.20; Del Galdo Law Group, LLC $130,069.10; Dell Marketing, L.P. $28,092.88; Division 11 Mutual Aid Association $10,000.00; Eckert Enterprises, Inc. $31,834.89; EJ USA, Inc. $40,189.82; ESO Solutions, Inc. $2,717.82; Evident, Inc. $2,764.55; Ferguson Waterworks $28,658.00; FlowMST, Inc. $2,880.00; Fullmer Locksmith Service $2,647.25; Galls, LLC $7,829.99; Gillespie Ford $47,453.26; Google, LLC $3,210.86; Government Leasing and Finance, Inc. $150,830.87; Great Lakes Water & Safety Products $4,470.00;  GW & Associates, PC $108,000.00; Heidelberg Materials $3,981.97; Helson’s Garage Door Store, Ltd. $6,527.00; HMR Kramer Plumbing $2,970.00; HRP Chicago, LLC $2,963.00; Illinois Alarm Services, Inc. $52,107.30; IDES $37,981.78; Illinois Roofmasters, LLC $3,600.00; Imperial 1 Construction, Inc. $6,666.66; IMRF $220,837.36; Infinity Signs $18,807.21; Intergovernmental Risk Management Agency $158,548.43; IRS $263,470.66; Jeanne Vonhof $3,600.00; JK Electon, Inc. $3,250.00; Johnson Controls Security Solutions $27,334.32; Just Tires $5,206.20; Kane, McKenna and Associates, Inc. $15,950.00; Keisler Police Supply $4,115.00; Konica Minolta Business Solutions U.S.A., Inc. $6,236.34; Laner Muchin $14,838.64; Lauterbach & Amen, LLP $30,100.00; Law Offices of John S. Xydakis $17,000.00; Lehigh Hanson $11,130.91; Lenny’s Gas N Wash Cicero and Pershing, LLC $3,715.65;  Lexipol, LLC $9,389.16; Lindahl Brothers, Inc. $3,309.32; Lyons Pinner Electric Co. $67,988.42; McCann Industries, Inc. $5,562.91; Menards $8,702.96; Metro Garage, Inc. $14,651.22; Metropolitan Industries, Inc. $50,955.74; Minuteman Press of Lyons $9,008.21; Monroe Truck Equipment, Inc. $11,414.99; Morrow Brothers Ford, Inc. $202,350.00; Municipal Emergency Services $22,410.45; Municipal Web Services $3,502.00; Murphy Construction Services, LLC $13,680.00; N.E.M.R.T. $6,505.00; Napa Auto Parts $4,019.74; National Power Rodding $17,393.75; Nicor Gas $8,265.01; Northwest University Center for Public Safety $7,990.00; Novotny Engineering $67,175.91; Occupational Health Centers of Illinois, P.C. $8,212.50; Onsolve, LLC $6,145.30; O’Reilly First Call  $16,504.52; Ozinga Ready Mix Concrete, Inc. $10,708.43; Partners and Paws Veterinary Services $4,474.73; Paylocity $12,817.5; Quadient Finance USA, Inc. $6,768.98; Quicket Solutions $36,936.00; Ray O’Herron Co., Inc. $27,491.13; Reliable Fire & Security $2,645.62; Riccio Construction Corp. $841,590.12; Robert R. Andreas & Sons, Inc. $30,410.06; Robert Senese $3,000.00; Roland Machinery Co. $6,779.23; Ruben Quintana $11,370.00; Russo’s Power Equipment, Inc. $3,775.91; Ryan, LLC $22,209.20; S & S Industrial Supply $6,023.64; Scot Decal Company, Inc. $4,250.64; Scott Urbanski $12,090.00; Sealmaster $11,768.58; Shallow Creek Kennels, Inc. $15,965.55; Shaw Media $3,314.30; Shorewood Home & Auto, Inc. $32,136.58; Solar Traffic Systems, Inc. $15,958.80; Standard Equipment Company $64,119.12; Stanley Convergent Security Solutions, Inc. $20,947.63; Staples Business Credit $18,251.08; Stickney Police Pension $1,335,325.33; Suburban Fence, Inc. $11,332.00; Sutton Ford $79,059.00;  Target Auto Parts $2,642.72; Target Solutions $5,403.50; The Eagle Uniform Co. $12,384.50; Timeclock Plus, LLC $3,708.98; Town of Cicero $201,630.00; Traffic Control & Protection, Inc. $6,518.40; TSA Productions $3,000.00; United States Postal Service $4,275.00; U.S. Bank $13,557.70; VanBruggen Signs $43,688.00; Verizon $24,069.03; Victor Insurance Managers, Inc. $7,608.00; Waste Management $381,242.57; Webmarc Doors $8,358.81; West Central Municipal Conference $13,342.21; West Side Tractor Sales $3,999.71; West Suburban Major Crimes Task Force $2,500.00; Westfield Ford, Inc. $10,680.97; Whited Brothers, Inc. $3,459.00; Widaman Sign $6,100.00; Yuritzy RC Landscaping, Inc. $21,625.00. Expense Disbursements Under 2,500.00 $169,384.47; Total $11,057,138.34.

 

PAYROLL EXPENDITURES

UNDER 25,000 Abboud, Nichloas; Aguilar, Guillermo; Aguinaga, Hugo; Alexander, Anthony; Alvarez, Carlos; Armenta, Brandon; Bessette, Richard; Boll, Cody; Bruscato, Linda; Burandt, Edmund; Castro, Gloria; Chervinko, Keith; Cissna, Steven; Coulom, Caleb; Decker-Levsto, Sandra; Diaz, Anais; Dowling, Walter; Durkop, Christopher; Dzolic, Steven; Engstrom, Alexander; Esparza, Luke; Farias, Miguel; Felder, Chadonna; Fenner, Bennie; Figueroa, Anthony; Focht, Garrett; Frencl, Patricia; Galvez, Luis; Garcia, Vanessa; Geber, Karen; Gonzales, Arianna; Halbert, Pharoah; Hernandez, Hernan; Hernandez, Roberto; Hickman, Ariana; Hrejsa, James; Hrejsa, Mary; Huskin, Samuel;  Johnson, Jeffery; Kapolnek, Timothy; Kelly, Joseph; Kelly, Rachelle; King, Brianna; Klouda, Brian; Kosinski, Hannah; Kosinski, Robert; Lacey, Lillian; Lewandowski, Justin; Lindwall, Wayne; Lopez, John; Lozada, Maria; Martinez, Humbeto; Mercado, Carolina; Milenkovic, Mitchell;  Molis, Alex; Monroy, Jessica; Nieves, James; Noonan, Trevor; Nunez, Jacqueline; O’Hagan, Harry; Patterson, Jessica.; Patti, Joshua; Perez, Marcial; Perez, Richardo; Prodehl, Riley; Ptak, Pawel; Ramirez, Christian; Reyes, Noah; Rojas, Francisco; Rousseau, Joshua; Savopoulos, Sam; Savopoulos, Vasilios; Sheehan, Thomas; Solano, Evan; Soraghan, Matthew; Soto, Elizabeth; Thomas, Tyree; Torres, Leandra; Torres, Mark; Torres, Rosendo; Vargas, Emanuel; Weber, Michael; Welsch, Antonio; White, Daniel; White, Jeffery; Yates, Jennifer; Zolo, Hrvoje; Zurita, Roberto.

25,000 – 49,999 Anderson, Jacob; Babinec, John; Brniak, Joshua; Castaneda, Marcela; Collier, Joshua; Corsini, Mark; Del Gatto, Eric; Hattan, Michell; Hughes, Jeffery; Jarom, Ethan; Lopez, Joseph; McAdams, Audrey; O’Dowd, Jon; Petrone, Niko; Sticha, William; Strejc, Joseph; Wyant, Robert.

50,000 – 74,999 Avery, Ezra; Bessette, Sandra; Callahan, Michael; Davids, Steven; Escobar-Mendez, Jorge; Gesiorski, David; Godinez, Nicole; Gomez, Luis; Gonzalez Jr., Eduardo; Lukas, Elizabeth; Maldonado, Franklin; Medina, Maria; Pregara, Darlene; Swasko, Brandon; Terrazas, Arturo; Wagner, Ryan; Walik, Jeffrey; Walik, Robert.

75,000 – 99,999 Chlada, Jerry; Harris, Eric; Proctor, Patrick; Silvera, Omari.

100,000 – 124,999 Alonzo, Sam; Boyajian, Jeffery; Bredemeier, Paul; Czech, Douglas; DeMato, David; Dooley, William; Flanagan Jr., John; Foytik, Richard; Garcia, Pedro; Guzman, Adam; Guzman, Maria; Iovino, Dominick; Kozelka, Mark; Lopez, Joe; Maday, Rebecca; McDonald, Ashley; Merrill, William; Ramski, William; Santos, Roberto; Sassetti, James.

125,000 – 149,999 Cecconi, Michael; Figueroa, Frank L.; Jaczak, Richard; McGuire, Kevin; Ortiz, Cruz.

Total Payroll Expenditures: $5,591,707.29.

 

 

Summary Statement of Condition

 

Fund Beginning Fund Balance Revenues Expenditures Other Financing Sources Other Financing Uses Ending Fund Balance
General Fund 1,784,611 9,972,459 10,555,343 6,000 (59,247) 1,148,480
Water Fund 6,197,556 4,540,789 4,155,871 0 0 6,582,474
Motor Fuel Tax Fund 1,299,020 412,702 168,567 0 (3,000) 1,540,155
Debt Service Fund 391,821 751,595 838,204 0 0 305,212
Capital Projects Fund (453,494) 2,853 666,372 62,267 0  (1,054,746)
TIF 1 Fund 0 1,160,623 25,633 0 0 1,134,990
Police Seizure Fund 7,562 0 1,300 0 0 6,262
Police Revenue Fund 4,630 0 0 0 0 4,630

 

I, David A. Gonzalez, Finance Director of the Village of Stickney, Cook County, Illinois, do hereby certify that the above is a true copy of the Annual Treasurer’s Report for the fiscal year ending April 30, 2023.

Leave a Comment





Local News

Anthony Calderon

UPDATE: Bedford Park man, girlfriend charged with plotting Bridgeview father’s murder

Spread the love

By Bob Bong A Bedford Park man and the victim’s girlfriend have been charged in the shooting death of Arturo Cantu last Wednesday. Bridgeview police arrested Anthony Calderon, 20, of the 7700 block of 65th Place, Friday night. He allegedly confessed to the murder and reportedly led police to the weapon used in the shooting……

Facepainting was a hit at Stickney's annual Cinco de Mayo celebration. (Supplied photos)

Stickney celebrates Cinco de Mayo

Spread the love

By Carol McGowan The Village of Stickney didn’t disappoint this year with its annual Cinco de Mayo celebration. Village Trustee Leandra Torres, who is the Co-Chaiman of the Parks and Recreation Commission along with Trustee Jim Hrejsa, said it was a fun-filled day. “We had 774 people attend this year,” she said. “It was free……

Summit Village officials with SD 104 Wrestling Coach Joe Phelan, and Wrestlers 
Gianna Araujo-Dominguez,Ali Arellano-Phipps,Yaili Fortiz, Joaquin Fortiz, and Skylar Arellano-Phipps. Michael Starzyk was not present. (Photo by Carol McGowan)

Summit congratulates District 104 westlers

Spread the love

By Carol McGowan At their April 15 board meeting, Summit Mayor Sergio Rodriguez and village officials presented Certificates of Accomplishment to boy and girl wrestlers from Summit School District 104. Rodriguez read their accomplishments and called them up one-by-one to receive their certificates.  They were given a standing ovation by those in attendance. The girls……

Vern Woyner works on a 2009 Buick Lucerne at his shop, Vern’s Auto Service, in Lyons. He was honored by the village recently. (Photos by Steve Metsch)

Auto mechanic Vern Woyner honored for 47 years working in Lyons

Spread the love

By Steve Metsch If you have lived in or near Lyons the past 47 years and needed your car repaired, there’s a good chance you know Vern Woyner. Woyner, 70, has been repairing vehicles in Lyons since 1977. His longevity of expert service has earned him the highest award presented by the village. At the……

new rainbow cone flavors

Rainbow Cone adds 4 new flavors

Spread the love

By Bob Bong Chicago’s iconic Original Rainbow Cone has been evolving over the past few years. First, it joined forces with the folks at Buono Beef and expanded its presence from its original location in Beverly to offer cones at Buono Beef locations and a few stand-alone stores as well as food trucks. Last year,……

Bridgeview Trustee Gary Lewis urges residents to get rid of clutter on the May 11 spring cleanup day. (Photo by Steve Metsch)

Spring cleanup day in Bridgeview set for Saturday

Spread the love

By Steve Metsch Any Bridgeview resident with clutter to clear will be busy Friday night, May 10. That’s when they will be putting all kinds of things on the parkway as the village prepares for its annual spring cleanup day set for Saturday, May 11. All items must be at the curb by 6 a.m.……

Sisto Brito

Family of man killed in McCook struggling with his absence

Spread the love

By Steve Metsch On what would have been his 37th birthday, the family of Morales Ricardo Lopez gathered at his grave in Evergreen Park Cemetery. Lopez, of Blue Island, was gunned down in McCook early Feb. 17, leaving behind a widow and three children. His family, other relatives and friends gathered at his grave on……

Helen Welch will perform songs from “The American Song Book” this weekend at Trinity Christian College in Palos Heights. (Supplied photo)

Southwest Symphony presents ‘American Song Book’

Spread the love

From staff reports Southwest Symphony Orchestra will perform “The American Song Book” this weekend at Trinity College in Palos Heights. The performance will feature Grammy nominated Helen Welch under the direction of David Crane at 7:30 p.m. Saturday in Trinity Christian College’s Ozinga Auditorium. Welch will perform some of America’s best loved classics. The evening……

John Balzhiser pins a police badge onto his son, Daniel’s, uniform in Hickory Hills. (Photos by Nuha Abdessalam)

Hickory Hills police bid adieu and say welcome

Spread the love

By Nuha Abdessalam The Hickory Hills Police Department bid a fond farewell to Lieutenant Glenn Tienstra and welcomed new Officer Daniel Balzhiser. On a memorable Thursday evening, April 25, city hall was filled with the warmth of community family, friends, officers, and council members, all gathered to joyfully celebrate Officer Balzhiser and respectfully commemorate Lieutenant……

South Side community partners invested in female athletics at the high school, 3737 W. 99th St., Chicago, through the design, implementation and unveiling of lights and a scoreboard on the school's state of the art turf field with an event called, “Light Up the Field” on April 30. (Supplied photo)

Mother Mac unveils new lights and scoreboard

Spread the love

By Kelly White Across the nation, women’s sports are on the rise in terms of viewership, enthusiasm, sponsorship and excitement. Mother McAuley is no stranger to the impact that women’s athletics has on the development of an individual, strengthening of a team and key skills and attributes developed along the way. South Side community partners……

Neighbors

CAPITOL RECAP: Governor's office unveils energy overhaul bill

CAPITOL RECAP: Governor’s office unveils energy overhaul bill

By Capitol News Illinois SPRINGFIELD – The governor’s office unveiled a 900-page energy overhaul bill Wednesday, accelerating a yearslong process which advocates hope will end in a comprehensive clean energy platform as the session nears its final month. The stated goal of the bill is to drive Illinois to 100 percent “clean” energy by 2050.……

Judge finds firearm ownership card law invalid – as applied to one Illinois woman

Judge finds firearm ownership card law invalid – as applied to one Illinois woman

By SARAH MANSUR Capitol News Illinois smansur@capitolnewsillinois.com SPRINGFIELD — For the second time, a county judge in southern Illinois has ruled the state’s Firearm Owner Identification Card law unconstitutional, as applied to one state resident, Vivian Brown. The ruling from Judge T. Scott Webb means the Illinois Supreme Court will, also for the second time,……

Pritzker unveils energy plan amid session’s final stretch

Pritzker unveils energy plan amid session’s final stretch

By JERRY NOWICKI Capitol News Illinois jnowicki@capitolnewsillinois.com SPRINGFIELD – Gov. JB Pritzker’s office unveiled a 900-page energy overhaul bill Wednesday, accelerating a yearslong negotiating process which advocates hope will end in a comprehensive clean energy platform as the session nears its final month. The stated goal of the bill is to drive Illinois to 100……

State lawmakers consider lifting ban on betting on in-state colleges, universities

State lawmakers consider lifting ban on betting on in-state colleges, universities

By JERRY NOWICKI Capitol News Illinoisjnowicki@capitolnewsillinois.com SPRINGFIELD – State lawmakers are considering a number of changes to Illinois gambling laws, including a measure that would lift the prohibition on gambling on in-state colleges and universities. Other measures discussed by the House Executive Committee Wednesday would legalize and regulate certain internet gambling programs, or I-gaming, and……

State invests $15 million to fuel two new manufacturing programs downstate

State invests $15 million to fuel two new manufacturing programs downstate

By GRACE BARBIC Capitol News Illinoisgbarbic@capitolnewsillinois.com SPRINGFIELD – Gov. JB Pritzker announced Wednesday the state was distributing funds to two downstate Illinois community colleges for electric vehicle manufacturing and renewable energy generation training programs. Pritzker made the announcement at Heartland Community College in Normal, where one of the new programs will launch. “I’m committed to……

GOP calls out Pritzker for backtracking on independent maps

GOP calls out Pritzker for backtracking on independent maps

By PETER HANCOCK Capitol News Illinoisphancock@capitolnewsillinois.com SPRINGFIELD – Illinois Senate Republicans on Wednesday harshly criticized Democratic Gov. JB Pritzker, accusing him of breaking a campaign pledge to support an independent commission to redraw congressional and legislative district maps. “What I want to say is, the gerrymandering train is on the tracks,” Senate Republican Leader Dan……

Officials provide vaccination update as doses administered top 9 million

Officials provide vaccination update as doses administered top 9 million

By TIM KIRSININKAS Capitol News Illinoistkirsininkas@capitolnewsillinois.com SPRINGFIELD – Public health officials gave an update on the status of the state’s vaccination efforts Tuesday as the number of vaccines administered in Illinois topped 9 million. Speaking in a joint hearing of the House Human Services and Health Care committees Tuesday, Illinois Department of Public Health Director……

Pritzker signs health care reform measure backed by Black Caucus

Pritzker signs health care reform measure backed by Black Caucus

By TIM KIRSININKAS & RAYMON TRONCOSO Capitol News Illinoistkirsininkas@capitolnewsillinois.comrtroncoso@capitolnewsillinois.com SPRINGFIELD – Gov. JB Pritzker declared health care “a right, not a privilege” Tuesday as he signed a massive reform bill backed by the Illinois Legislative Black Caucus, the last of four policy pillars introduced as part of an anti-racism agenda last year. The “Illinois Health……

Trial date set for state senator charged with embezzlement

Trial date set for state senator charged with embezzlement

By SARAH MANSUR Capitol News Illinoissmansur@capitolnewsillinois.com SPRINGFIELD — State Sen. Tom Cullerton, who was indicted in 2019 on charges of embezzlement, is set to go to trial in February next year, a federal judge said on Tuesday. Cullerton, a Democrat from Villa Park, is scheduled to be tried in the U.S. District Court in Chicago,……

Illinois to lose congressional seat based on 2020 census

Illinois to lose congressional seat based on 2020 census

By TIM KIRSININKAS Capitol News Illinoistkirsininkas@capitolnewsillinois.com SPRINGFIELD – The U.S. Census Bureau announced Monday Illinois will lose a seat in Congress based on the results of the 2020 census. Illinois will move from 18 to 17 seats in the U.S. House, an expected result after some advocates had warned that an undercount could lead to……