Village of Stickney Annual Treasurer’s Report For Period Ending 04/30/2023
VILLAGE OF STICKNEY
ANNUAL TREASURER’S REPORT
FOR PERIOD ENDING 04/30/2023
REVENUE SUMMARY
Property Tax $3,224,663.13; TIF Property Taxes $1,160,622.63; Personal Property Replacement Tax $447,786.70; State Income Tax $1,094,167.35; Local Use Tax $291,550.09; Cannabis Tax $10,955.37; State Sales Tax $714,888.77; Home Rule Sales Tax $495,313.24; Road & Bridge Tax $22,791.30; Municipal Utility Tax – Electric $319,364.36; Municipal Utility Tax – Gas $463,793.22; Local Electric Use Tax $30,154.21; Video Gaming Tax $268,880.06; Real Estate Transfer Tax $129,614.62; Real Estate Exempt Fees $1,245.00; Entertainment Tax $7,500.00; Garbage Fees $410,600.37; Police Fines $995,698.16; Licenses – Business $75,726.00; Licenses – Liquor $15,925.00; Licenses – Cigarettes $700.00; Licenses – Tanks $12,575.00; Licenses – Auto $63,180.00; Licenses – Trucks $17,610.00; Licenses – Animal $8,115.00; Licenses – Amusement $63,100.00; Licenses – Motorcycles $300.00; Permits – Building $108,681.50; Inspection Fees $11,639.00; Local Gas Tax $204,295.94; Local MFT Tax $33,997.95; Semi-Trailer Storage Tax $20,539.00; Miscellaneous $50,511.80; IRMA Revenue $43,897.00; Utility Tax Telephone $76,953.45; Franchise Tax $55,791.47; Special Events Income $32,812.01; Park and Recreation $8,825.00; Ambulance Fees $189,426.07; Sidewalk Reimbursements $14.293.00; Tower Lease $183,472.03; Interest $174,748.95; Police Grants $174,989.88; COVID Related Revenue $18,553.69; Water Reimbursement $240,000.00; Motor Fuel Tax $285,834.46; Water Sales $4,517,398.64; Rebuild Illinois Allotments $74,537.35. Total Revenues $16,841,246.64.
EXPENDITURE SUMMARY
ABC Automotive Electronics $69,438.51; Abila $11,500.72; Administrative Consulting Specialist, LLC $12,250.00; Air Comfort $83,128.47; Air One Equipment, Inc. $7,829.00; Airgas USA, LLC $12,206.22; Alan Brinker $3,000.00; Alan Kulaga $3,000.00; Alexander Chemical Corporation $7,464.79; All Concrete Chicago, Inc. $3,850.00; Alta Construction Equipment Illinois, LLC $2,673.86; Amalgamated Bank of Chicago $834,675.00; Amerigas $2,910.88; AMJ Spectacular Events $5,615.00; Ampstun Corporation $3,737.50; Anthony A. Rainiero $20,000.00; Anthony T. Bertuca $11,300.00; Artistic Engraving $6,310.37; Associates in Behavioral Science, LTD $5,500.00; Autotime $21,346.92; Axon Enterprise, Inc. $154,602.79; B and B Maintenance, Inc. $18,720.00; Bell Fuels, Inc. $173,956.20; Bluders Tree Service $76,410.00; Blue Cross Blue Shield $938,507.58; Brookfield Auto Center $44,694.74; Bryan Davids Landscaping $15.500.00; Canon Financial Services, Inc. $23,440.00; Capers $10,500.00; Cargill Salt Road Safety $30,427.60; Carrot-Top Industries, Inc. $3,828.28; Casino Group, Inc. $3,854.00; Castle Party Rentals $4,446.97; CDW Government $27,031.57; Cedar Path Nurseries $3,935.00; Chicago Police Department $4,772.00; Cintas $34,473.41; Citizens Bank $58,350.80; City of Chicago $2,272,633.28; Clear View $9,803.55; College of DuPage $11,756.80; Comcast $66,687.32; ComEd $95,349.84; Computer Information Systems $2,500.00; Cook County Sheriff’s Police Training Academy $3,250.00; Core & Main $11,704.42; Cornelius Covaliu $5,720.00; Costco Citicard $22,590.72; Cpurx, Inc. $60,515.34; Cummins Sales and Service $4,494.07; CWF Restoration $9,750.00; Dearborn National $15,127.18; Deece Automotive $7,894.20; Del Galdo Law Group, LLC $130,069.10; Dell Marketing, L.P. $28,092.88; Division 11 Mutual Aid Association $10,000.00; Eckert Enterprises, Inc. $31,834.89; EJ USA, Inc. $40,189.82; ESO Solutions, Inc. $2,717.82; Evident, Inc. $2,764.55; Ferguson Waterworks $28,658.00; FlowMST, Inc. $2,880.00; Fullmer Locksmith Service $2,647.25; Galls, LLC $7,829.99; Gillespie Ford $47,453.26; Google, LLC $3,210.86; Government Leasing and Finance, Inc. $150,830.87; Great Lakes Water & Safety Products $4,470.00; GW & Associates, PC $108,000.00; Heidelberg Materials $3,981.97; Helson’s Garage Door Store, Ltd. $6,527.00; HMR Kramer Plumbing $2,970.00; HRP Chicago, LLC $2,963.00; Illinois Alarm Services, Inc. $52,107.30; IDES $37,981.78; Illinois Roofmasters, LLC $3,600.00; Imperial 1 Construction, Inc. $6,666.66; IMRF $220,837.36; Infinity Signs $18,807.21; Intergovernmental Risk Management Agency $158,548.43; IRS $263,470.66; Jeanne Vonhof $3,600.00; JK Electon, Inc. $3,250.00; Johnson Controls Security Solutions $27,334.32; Just Tires $5,206.20; Kane, McKenna and Associates, Inc. $15,950.00; Keisler Police Supply $4,115.00; Konica Minolta Business Solutions U.S.A., Inc. $6,236.34; Laner Muchin $14,838.64; Lauterbach & Amen, LLP $30,100.00; Law Offices of John S. Xydakis $17,000.00; Lehigh Hanson $11,130.91; Lenny’s Gas N Wash Cicero and Pershing, LLC $3,715.65; Lexipol, LLC $9,389.16; Lindahl Brothers, Inc. $3,309.32; Lyons Pinner Electric Co. $67,988.42; McCann Industries, Inc. $5,562.91; Menards $8,702.96; Metro Garage, Inc. $14,651.22; Metropolitan Industries, Inc. $50,955.74; Minuteman Press of Lyons $9,008.21; Monroe Truck Equipment, Inc. $11,414.99; Morrow Brothers Ford, Inc. $202,350.00; Municipal Emergency Services $22,410.45; Municipal Web Services $3,502.00; Murphy Construction Services, LLC $13,680.00; N.E.M.R.T. $6,505.00; Napa Auto Parts $4,019.74; National Power Rodding $17,393.75; Nicor Gas $8,265.01; Northwest University Center for Public Safety $7,990.00; Novotny Engineering $67,175.91; Occupational Health Centers of Illinois, P.C. $8,212.50; Onsolve, LLC $6,145.30; O’Reilly First Call $16,504.52; Ozinga Ready Mix Concrete, Inc. $10,708.43; Partners and Paws Veterinary Services $4,474.73; Paylocity $12,817.5; Quadient Finance USA, Inc. $6,768.98; Quicket Solutions $36,936.00; Ray O’Herron Co., Inc. $27,491.13; Reliable Fire & Security $2,645.62; Riccio Construction Corp. $841,590.12; Robert R. Andreas & Sons, Inc. $30,410.06; Robert Senese $3,000.00; Roland Machinery Co. $6,779.23; Ruben Quintana $11,370.00; Russo’s Power Equipment, Inc. $3,775.91; Ryan, LLC $22,209.20; S & S Industrial Supply $6,023.64; Scot Decal Company, Inc. $4,250.64; Scott Urbanski $12,090.00; Sealmaster $11,768.58; Shallow Creek Kennels, Inc. $15,965.55; Shaw Media $3,314.30; Shorewood Home & Auto, Inc. $32,136.58; Solar Traffic Systems, Inc. $15,958.80; Standard Equipment Company $64,119.12; Stanley Convergent Security Solutions, Inc. $20,947.63; Staples Business Credit $18,251.08; Stickney Police Pension $1,335,325.33; Suburban Fence, Inc. $11,332.00; Sutton Ford $79,059.00; Target Auto Parts $2,642.72; Target Solutions $5,403.50; The Eagle Uniform Co. $12,384.50; Timeclock Plus, LLC $3,708.98; Town of Cicero $201,630.00; Traffic Control & Protection, Inc. $6,518.40; TSA Productions $3,000.00; United States Postal Service $4,275.00; U.S. Bank $13,557.70; VanBruggen Signs $43,688.00; Verizon $24,069.03; Victor Insurance Managers, Inc. $7,608.00; Waste Management $381,242.57; Webmarc Doors $8,358.81; West Central Municipal Conference $13,342.21; West Side Tractor Sales $3,999.71; West Suburban Major Crimes Task Force $2,500.00; Westfield Ford, Inc. $10,680.97; Whited Brothers, Inc. $3,459.00; Widaman Sign $6,100.00; Yuritzy RC Landscaping, Inc. $21,625.00. Expense Disbursements Under 2,500.00 $169,384.47; Total $11,057,138.34.
PAYROLL EXPENDITURES
UNDER 25,000 Abboud, Nichloas; Aguilar, Guillermo; Aguinaga, Hugo; Alexander, Anthony; Alvarez, Carlos; Armenta, Brandon; Bessette, Richard; Boll, Cody; Bruscato, Linda; Burandt, Edmund; Castro, Gloria; Chervinko, Keith; Cissna, Steven; Coulom, Caleb; Decker-Levsto, Sandra; Diaz, Anais; Dowling, Walter; Durkop, Christopher; Dzolic, Steven; Engstrom, Alexander; Esparza, Luke; Farias, Miguel; Felder, Chadonna; Fenner, Bennie; Figueroa, Anthony; Focht, Garrett; Frencl, Patricia; Galvez, Luis; Garcia, Vanessa; Geber, Karen; Gonzales, Arianna; Halbert, Pharoah; Hernandez, Hernan; Hernandez, Roberto; Hickman, Ariana; Hrejsa, James; Hrejsa, Mary; Huskin, Samuel; Johnson, Jeffery; Kapolnek, Timothy; Kelly, Joseph; Kelly, Rachelle; King, Brianna; Klouda, Brian; Kosinski, Hannah; Kosinski, Robert; Lacey, Lillian; Lewandowski, Justin; Lindwall, Wayne; Lopez, John; Lozada, Maria; Martinez, Humbeto; Mercado, Carolina; Milenkovic, Mitchell; Molis, Alex; Monroy, Jessica; Nieves, James; Noonan, Trevor; Nunez, Jacqueline; O’Hagan, Harry; Patterson, Jessica.; Patti, Joshua; Perez, Marcial; Perez, Richardo; Prodehl, Riley; Ptak, Pawel; Ramirez, Christian; Reyes, Noah; Rojas, Francisco; Rousseau, Joshua; Savopoulos, Sam; Savopoulos, Vasilios; Sheehan, Thomas; Solano, Evan; Soraghan, Matthew; Soto, Elizabeth; Thomas, Tyree; Torres, Leandra; Torres, Mark; Torres, Rosendo; Vargas, Emanuel; Weber, Michael; Welsch, Antonio; White, Daniel; White, Jeffery; Yates, Jennifer; Zolo, Hrvoje; Zurita, Roberto.
25,000 – 49,999 Anderson, Jacob; Babinec, John; Brniak, Joshua; Castaneda, Marcela; Collier, Joshua; Corsini, Mark; Del Gatto, Eric; Hattan, Michell; Hughes, Jeffery; Jarom, Ethan; Lopez, Joseph; McAdams, Audrey; O’Dowd, Jon; Petrone, Niko; Sticha, William; Strejc, Joseph; Wyant, Robert.
50,000 – 74,999 Avery, Ezra; Bessette, Sandra; Callahan, Michael; Davids, Steven; Escobar-Mendez, Jorge; Gesiorski, David; Godinez, Nicole; Gomez, Luis; Gonzalez Jr., Eduardo; Lukas, Elizabeth; Maldonado, Franklin; Medina, Maria; Pregara, Darlene; Swasko, Brandon; Terrazas, Arturo; Wagner, Ryan; Walik, Jeffrey; Walik, Robert.
75,000 – 99,999 Chlada, Jerry; Harris, Eric; Proctor, Patrick; Silvera, Omari.
100,000 – 124,999 Alonzo, Sam; Boyajian, Jeffery; Bredemeier, Paul; Czech, Douglas; DeMato, David; Dooley, William; Flanagan Jr., John; Foytik, Richard; Garcia, Pedro; Guzman, Adam; Guzman, Maria; Iovino, Dominick; Kozelka, Mark; Lopez, Joe; Maday, Rebecca; McDonald, Ashley; Merrill, William; Ramski, William; Santos, Roberto; Sassetti, James.
125,000 – 149,999 Cecconi, Michael; Figueroa, Frank L.; Jaczak, Richard; McGuire, Kevin; Ortiz, Cruz.
Total Payroll Expenditures: $5,591,707.29.
Summary Statement of Condition
Fund | Beginning Fund Balance | Revenues | Expenditures | Other Financing Sources | Other Financing Uses | Ending Fund Balance |
General Fund | 1,784,611 | 9,972,459 | 10,555,343 | 6,000 | (59,247) | 1,148,480 |
Water Fund | 6,197,556 | 4,540,789 | 4,155,871 | 0 | 0 | 6,582,474 |
Motor Fuel Tax Fund | 1,299,020 | 412,702 | 168,567 | 0 | (3,000) | 1,540,155 |
Debt Service Fund | 391,821 | 751,595 | 838,204 | 0 | 0 | 305,212 |
Capital Projects Fund | (453,494) | 2,853 | 666,372 | 62,267 | 0 | (1,054,746) |
TIF 1 Fund | 0 | 1,160,623 | 25,633 | 0 | 0 | 1,134,990 |
Police Seizure Fund | 7,562 | 0 | 1,300 | 0 | 0 | 6,262 |
Police Revenue Fund | 4,630 | 0 | 0 | 0 | 0 | 4,630 |
I, David A. Gonzalez, Finance Director of the Village of Stickney, Cook County, Illinois, do hereby certify that the above is a true copy of the Annual Treasurer’s Report for the fiscal year ending April 30, 2023.
Local News
Spring cleanup day in Bridgeview set for Saturday
By Steve Metsch Any Bridgeview resident with clutter to clear will be busy Friday night, May 10. That’s when they will be putting all kinds of things on the parkway as the village prepares for its annual spring cleanup day set for Saturday, May 11. All items must be at the curb by 6 a.m.……
Family of man killed in McCook struggling with his absence
By Steve Metsch On what would have been his 37th birthday, the family of Morales Ricardo Lopez gathered at his grave in Evergreen Park Cemetery. Lopez, of Blue Island, was gunned down in McCook early Feb. 17, leaving behind a widow and three children. His family, other relatives and friends gathered at his grave on……
Southwest Symphony presents ‘American Song Book’
From staff reports Southwest Symphony Orchestra will perform “The American Song Book” this weekend at Trinity College in Palos Heights. The performance will feature Grammy nominated Helen Welch under the direction of David Crane at 7:30 p.m. Saturday in Trinity Christian College’s Ozinga Auditorium. Welch will perform some of America’s best loved classics. The evening……
Hickory Hills police bid adieu and say welcome
By Nuha Abdessalam The Hickory Hills Police Department bid a fond farewell to Lieutenant Glenn Tienstra and welcomed new Officer Daniel Balzhiser. On a memorable Thursday evening, April 25, city hall was filled with the warmth of community family, friends, officers, and council members, all gathered to joyfully celebrate Officer Balzhiser and respectfully commemorate Lieutenant……
Mother Mac unveils new lights and scoreboard
By Kelly White Across the nation, women’s sports are on the rise in terms of viewership, enthusiasm, sponsorship and excitement. Mother McAuley is no stranger to the impact that women’s athletics has on the development of an individual, strengthening of a team and key skills and attributes developed along the way. South Side community partners……
Comings & Goings: Orange’s Pancake House now open in Palos Heights
By Kelly White Palos Heights is the home of a popular new breakfast café. Orange’s Pancake House, 11845 Southwest Highway, held a ribbon-cutting event on April 18. Owners, Elvia Briones, of Virgina, and Fernando Cruz, of Evergreen Park, said they were very excited to be in the heart of the Palos Heights community. “I dreamed……
Saint Xavier men’s volleyball finishes historic season in nation’s top 4
By Jeff Vorva Correspondent The Saint Xavier men’s volleyball team made history by advancing to the semifinals of the NAIA Men’s Volleyball National Championship. But the Cougars fell to eventual national champion Georgetown (Kentucky), 25-21, 25-23, 22-25, 21-25, 15-10, on May 3 at Alliant Energy PowerHouse in Cedar Rapids, Iowa. Although there was no third-place……
St. Francis first baseman Nate Maliska earns conference POW honors
By Mike Walsh Correspondent The University of St. Francis sophomore first baseman Nate Maliska was chosen the Chicagoland Collegiate Athletic Conference’s Player of the Week in baseball for April 7. In helping the Saints to four wins that week, Maliska went 9-for-15 (.600) with eight RBI and seven runs scored. The St. Laurence graduate’s week……
Baseball | Marist claws way back to .500
By Xavier Sanchez Correspondent This season has thus far not been what Marist had expected, but the RedHawks came into this week at .500. Marist was 2-8 after 10 games this season, with three of those first eight losses coming via shutout. But the RedHawks turned things around with a stretch of eight wins in……
Neighbors
A security camera caught an employee beating a patient. It took 11 days for anyone to take action.
By BETH HUNDSDORFER Capitol News Illinois bhundsdorfer@capitolnewsillinois.com This article was produced for ProPublica’s Local Reporting Network in partnership with Capitol News Illinois. Cameras in the common areas of Choate Mental Health and Developmental Center were supposed to make the troubled southern Illinois facility safer for the approximately 200 people with developmental disabilities who live there. But……
Lawmakers move to pause – then further regulate – carbon dioxide pipeline development
By ANDREW ADAMS Capitol News Illinois aadams@capitolnewsillinois.com SPRINGFIELD – After state regulators rebuffed several proposed carbon transport projects over the past year, lawmakers have moved to formally ban new projects until the federal government sets forth new safety rules. The technology is used to take carbon dioxide – a powerful greenhouse gas – and move……
Senate Democrats send $53.1B spending plan to House
By JERRY NOWICKI Capitol News Illinois jnowicki@capitolnewsillinois.com Two days after the General Assembly was scheduled to adjourn its spring session, Democrats in the Illinois Senate advanced a $53.1 billion budget to the House Sunday night, where leaders expect it to pass without changes. The fiscal year 2025 spending plan, which came together over a stretch……
Prairie Band Potawatomi land deal clears Senate, will head back to House
By PETER HANCOCK Capitol News Illinois phancock@capitolnewsillinois.com SPRINGFIELD – The Prairie Band Potawatomi Nation is a step closer to acquiring a 1,500-acre state park in DeKalb County, much of which was once part of a reservation that was illegally seized from the tribe in the mid-19 th century. As the Senate worked through its last……
Budget negotiations will extend into next week as House leaves Springfield
By JERRY NOWICKI & HANNAH MEISEL Capitol News Illinois news@capitolnewsillinois.com SPRINGFIELD – Democrats in the General Assembly will go at least three more days past their self-imposed adjournment deadline after failing to pass a budget bill Saturday, although the spending and revenue framework were made public for the first time. “The House and Senate are……
Maternal health, abortion protection measures advance as session nears end
By ALEX ABBEDUTO Capitol News Illinois abbeduto@capitolnewsillinois.com In the final days of their spring legislative session, Democrats in the General Assembly advanced measures aimed at expanding and protecting aspects of maternal and women’s health care. If signed into law, the measures would expand insurance coverage of pregnancy and postpartum services, maintain abortion as a viable……
Health insurance changes targeting ‘utilization management,’ more will head to governor
By PETER HANCOCK Capitol News Illinois phancock@capitolnewsillinois.com SPRINGFIELD – A package of health insurance reform measures that Gov. JB Pritzker called for at the beginning of the legislative session will soon be headed to his desk for his signature. The Illinois House gave final approval Saturday to a pair of bills that limit the ability……
Capitol Briefs: Republicans sue over law banning legislative candidate slating
By HANNAH MEISEL Capitol News Illinois hmeisel@capitolnewsillinois.com One week after Gov. JB Pritzker signed an elections-related measure that his fellow Democrats quickly muscled through the General Assembly, Republicans sued over the new law, alleging the majority party is blocking ballot access to would-be legislative candidates. The law , passed early this month as the legislature’s……
Illinois Supreme Court considers expectation of privacy in hospitals
By DILPREET RAJU & ANDREW ADAMS Capitol News Illinois news@capitolnewsillinois.com SPRINGFIELD – While Cortez Turner was in a hospital room being treated for a gunshot wound to his leg in 2016, police took his clothes. Now, the Illinois Supreme Court is weighing whether that action violated Turner’s expectation of privacy under the Fourth Amendment. The……
Capitol Briefs: Measure targets ‘legacy’ admission at public universities
By DILPREET RAJU, COLE LONGCOR & ALEX ABBEDUTO Capitol News Illinois news@capitolnewsillinois.com Illinois lawmakers missed a self-imposed Friday deadline for passing a budget, but they had approved more than 250 bills this week as of Friday afternoon. Amid the flurry of legislation was a measure prohibiting state universities from admitting students based on familial and……