Village of Stickney Annual Treasurer’s Report For Period Ending 04/30/2023
VILLAGE OF STICKNEY
ANNUAL TREASURER’S REPORT
FOR PERIOD ENDING 04/30/2023
REVENUE SUMMARY
Property Tax $3,224,663.13; TIF Property Taxes $1,160,622.63; Personal Property Replacement Tax $447,786.70; State Income Tax $1,094,167.35; Local Use Tax $291,550.09; Cannabis Tax $10,955.37; State Sales Tax $714,888.77; Home Rule Sales Tax $495,313.24; Road & Bridge Tax $22,791.30; Municipal Utility Tax – Electric $319,364.36; Municipal Utility Tax – Gas $463,793.22; Local Electric Use Tax $30,154.21; Video Gaming Tax $268,880.06; Real Estate Transfer Tax $129,614.62; Real Estate Exempt Fees $1,245.00; Entertainment Tax $7,500.00; Garbage Fees $410,600.37; Police Fines $995,698.16; Licenses – Business $75,726.00; Licenses – Liquor $15,925.00; Licenses – Cigarettes $700.00; Licenses – Tanks $12,575.00; Licenses – Auto $63,180.00; Licenses – Trucks $17,610.00; Licenses – Animal $8,115.00; Licenses – Amusement $63,100.00; Licenses – Motorcycles $300.00; Permits – Building $108,681.50; Inspection Fees $11,639.00; Local Gas Tax $204,295.94; Local MFT Tax $33,997.95; Semi-Trailer Storage Tax $20,539.00; Miscellaneous $50,511.80; IRMA Revenue $43,897.00; Utility Tax Telephone $76,953.45; Franchise Tax $55,791.47; Special Events Income $32,812.01; Park and Recreation $8,825.00; Ambulance Fees $189,426.07; Sidewalk Reimbursements $14.293.00; Tower Lease $183,472.03; Interest $174,748.95; Police Grants $174,989.88; COVID Related Revenue $18,553.69; Water Reimbursement $240,000.00; Motor Fuel Tax $285,834.46; Water Sales $4,517,398.64; Rebuild Illinois Allotments $74,537.35. Total Revenues $16,841,246.64.
EXPENDITURE SUMMARY
ABC Automotive Electronics $69,438.51; Abila $11,500.72; Administrative Consulting Specialist, LLC $12,250.00; Air Comfort $83,128.47; Air One Equipment, Inc. $7,829.00; Airgas USA, LLC $12,206.22; Alan Brinker $3,000.00; Alan Kulaga $3,000.00; Alexander Chemical Corporation $7,464.79; All Concrete Chicago, Inc. $3,850.00; Alta Construction Equipment Illinois, LLC $2,673.86; Amalgamated Bank of Chicago $834,675.00; Amerigas $2,910.88; AMJ Spectacular Events $5,615.00; Ampstun Corporation $3,737.50; Anthony A. Rainiero $20,000.00; Anthony T. Bertuca $11,300.00; Artistic Engraving $6,310.37; Associates in Behavioral Science, LTD $5,500.00; Autotime $21,346.92; Axon Enterprise, Inc. $154,602.79; B and B Maintenance, Inc. $18,720.00; Bell Fuels, Inc. $173,956.20; Bluders Tree Service $76,410.00; Blue Cross Blue Shield $938,507.58; Brookfield Auto Center $44,694.74; Bryan Davids Landscaping $15.500.00; Canon Financial Services, Inc. $23,440.00; Capers $10,500.00; Cargill Salt Road Safety $30,427.60; Carrot-Top Industries, Inc. $3,828.28; Casino Group, Inc. $3,854.00; Castle Party Rentals $4,446.97; CDW Government $27,031.57; Cedar Path Nurseries $3,935.00; Chicago Police Department $4,772.00; Cintas $34,473.41; Citizens Bank $58,350.80; City of Chicago $2,272,633.28; Clear View $9,803.55; College of DuPage $11,756.80; Comcast $66,687.32; ComEd $95,349.84; Computer Information Systems $2,500.00; Cook County Sheriff’s Police Training Academy $3,250.00; Core & Main $11,704.42; Cornelius Covaliu $5,720.00; Costco Citicard $22,590.72; Cpurx, Inc. $60,515.34; Cummins Sales and Service $4,494.07; CWF Restoration $9,750.00; Dearborn National $15,127.18; Deece Automotive $7,894.20; Del Galdo Law Group, LLC $130,069.10; Dell Marketing, L.P. $28,092.88; Division 11 Mutual Aid Association $10,000.00; Eckert Enterprises, Inc. $31,834.89; EJ USA, Inc. $40,189.82; ESO Solutions, Inc. $2,717.82; Evident, Inc. $2,764.55; Ferguson Waterworks $28,658.00; FlowMST, Inc. $2,880.00; Fullmer Locksmith Service $2,647.25; Galls, LLC $7,829.99; Gillespie Ford $47,453.26; Google, LLC $3,210.86; Government Leasing and Finance, Inc. $150,830.87; Great Lakes Water & Safety Products $4,470.00; GW & Associates, PC $108,000.00; Heidelberg Materials $3,981.97; Helson’s Garage Door Store, Ltd. $6,527.00; HMR Kramer Plumbing $2,970.00; HRP Chicago, LLC $2,963.00; Illinois Alarm Services, Inc. $52,107.30; IDES $37,981.78; Illinois Roofmasters, LLC $3,600.00; Imperial 1 Construction, Inc. $6,666.66; IMRF $220,837.36; Infinity Signs $18,807.21; Intergovernmental Risk Management Agency $158,548.43; IRS $263,470.66; Jeanne Vonhof $3,600.00; JK Electon, Inc. $3,250.00; Johnson Controls Security Solutions $27,334.32; Just Tires $5,206.20; Kane, McKenna and Associates, Inc. $15,950.00; Keisler Police Supply $4,115.00; Konica Minolta Business Solutions U.S.A., Inc. $6,236.34; Laner Muchin $14,838.64; Lauterbach & Amen, LLP $30,100.00; Law Offices of John S. Xydakis $17,000.00; Lehigh Hanson $11,130.91; Lenny’s Gas N Wash Cicero and Pershing, LLC $3,715.65; Lexipol, LLC $9,389.16; Lindahl Brothers, Inc. $3,309.32; Lyons Pinner Electric Co. $67,988.42; McCann Industries, Inc. $5,562.91; Menards $8,702.96; Metro Garage, Inc. $14,651.22; Metropolitan Industries, Inc. $50,955.74; Minuteman Press of Lyons $9,008.21; Monroe Truck Equipment, Inc. $11,414.99; Morrow Brothers Ford, Inc. $202,350.00; Municipal Emergency Services $22,410.45; Municipal Web Services $3,502.00; Murphy Construction Services, LLC $13,680.00; N.E.M.R.T. $6,505.00; Napa Auto Parts $4,019.74; National Power Rodding $17,393.75; Nicor Gas $8,265.01; Northwest University Center for Public Safety $7,990.00; Novotny Engineering $67,175.91; Occupational Health Centers of Illinois, P.C. $8,212.50; Onsolve, LLC $6,145.30; O’Reilly First Call $16,504.52; Ozinga Ready Mix Concrete, Inc. $10,708.43; Partners and Paws Veterinary Services $4,474.73; Paylocity $12,817.5; Quadient Finance USA, Inc. $6,768.98; Quicket Solutions $36,936.00; Ray O’Herron Co., Inc. $27,491.13; Reliable Fire & Security $2,645.62; Riccio Construction Corp. $841,590.12; Robert R. Andreas & Sons, Inc. $30,410.06; Robert Senese $3,000.00; Roland Machinery Co. $6,779.23; Ruben Quintana $11,370.00; Russo’s Power Equipment, Inc. $3,775.91; Ryan, LLC $22,209.20; S & S Industrial Supply $6,023.64; Scot Decal Company, Inc. $4,250.64; Scott Urbanski $12,090.00; Sealmaster $11,768.58; Shallow Creek Kennels, Inc. $15,965.55; Shaw Media $3,314.30; Shorewood Home & Auto, Inc. $32,136.58; Solar Traffic Systems, Inc. $15,958.80; Standard Equipment Company $64,119.12; Stanley Convergent Security Solutions, Inc. $20,947.63; Staples Business Credit $18,251.08; Stickney Police Pension $1,335,325.33; Suburban Fence, Inc. $11,332.00; Sutton Ford $79,059.00; Target Auto Parts $2,642.72; Target Solutions $5,403.50; The Eagle Uniform Co. $12,384.50; Timeclock Plus, LLC $3,708.98; Town of Cicero $201,630.00; Traffic Control & Protection, Inc. $6,518.40; TSA Productions $3,000.00; United States Postal Service $4,275.00; U.S. Bank $13,557.70; VanBruggen Signs $43,688.00; Verizon $24,069.03; Victor Insurance Managers, Inc. $7,608.00; Waste Management $381,242.57; Webmarc Doors $8,358.81; West Central Municipal Conference $13,342.21; West Side Tractor Sales $3,999.71; West Suburban Major Crimes Task Force $2,500.00; Westfield Ford, Inc. $10,680.97; Whited Brothers, Inc. $3,459.00; Widaman Sign $6,100.00; Yuritzy RC Landscaping, Inc. $21,625.00. Expense Disbursements Under 2,500.00 $169,384.47; Total $11,057,138.34.
PAYROLL EXPENDITURES
UNDER 25,000 Abboud, Nichloas; Aguilar, Guillermo; Aguinaga, Hugo; Alexander, Anthony; Alvarez, Carlos; Armenta, Brandon; Bessette, Richard; Boll, Cody; Bruscato, Linda; Burandt, Edmund; Castro, Gloria; Chervinko, Keith; Cissna, Steven; Coulom, Caleb; Decker-Levsto, Sandra; Diaz, Anais; Dowling, Walter; Durkop, Christopher; Dzolic, Steven; Engstrom, Alexander; Esparza, Luke; Farias, Miguel; Felder, Chadonna; Fenner, Bennie; Figueroa, Anthony; Focht, Garrett; Frencl, Patricia; Galvez, Luis; Garcia, Vanessa; Geber, Karen; Gonzales, Arianna; Halbert, Pharoah; Hernandez, Hernan; Hernandez, Roberto; Hickman, Ariana; Hrejsa, James; Hrejsa, Mary; Huskin, Samuel; Johnson, Jeffery; Kapolnek, Timothy; Kelly, Joseph; Kelly, Rachelle; King, Brianna; Klouda, Brian; Kosinski, Hannah; Kosinski, Robert; Lacey, Lillian; Lewandowski, Justin; Lindwall, Wayne; Lopez, John; Lozada, Maria; Martinez, Humbeto; Mercado, Carolina; Milenkovic, Mitchell; Molis, Alex; Monroy, Jessica; Nieves, James; Noonan, Trevor; Nunez, Jacqueline; O’Hagan, Harry; Patterson, Jessica.; Patti, Joshua; Perez, Marcial; Perez, Richardo; Prodehl, Riley; Ptak, Pawel; Ramirez, Christian; Reyes, Noah; Rojas, Francisco; Rousseau, Joshua; Savopoulos, Sam; Savopoulos, Vasilios; Sheehan, Thomas; Solano, Evan; Soraghan, Matthew; Soto, Elizabeth; Thomas, Tyree; Torres, Leandra; Torres, Mark; Torres, Rosendo; Vargas, Emanuel; Weber, Michael; Welsch, Antonio; White, Daniel; White, Jeffery; Yates, Jennifer; Zolo, Hrvoje; Zurita, Roberto.
25,000 – 49,999 Anderson, Jacob; Babinec, John; Brniak, Joshua; Castaneda, Marcela; Collier, Joshua; Corsini, Mark; Del Gatto, Eric; Hattan, Michell; Hughes, Jeffery; Jarom, Ethan; Lopez, Joseph; McAdams, Audrey; O’Dowd, Jon; Petrone, Niko; Sticha, William; Strejc, Joseph; Wyant, Robert.
50,000 – 74,999 Avery, Ezra; Bessette, Sandra; Callahan, Michael; Davids, Steven; Escobar-Mendez, Jorge; Gesiorski, David; Godinez, Nicole; Gomez, Luis; Gonzalez Jr., Eduardo; Lukas, Elizabeth; Maldonado, Franklin; Medina, Maria; Pregara, Darlene; Swasko, Brandon; Terrazas, Arturo; Wagner, Ryan; Walik, Jeffrey; Walik, Robert.
75,000 – 99,999 Chlada, Jerry; Harris, Eric; Proctor, Patrick; Silvera, Omari.
100,000 – 124,999 Alonzo, Sam; Boyajian, Jeffery; Bredemeier, Paul; Czech, Douglas; DeMato, David; Dooley, William; Flanagan Jr., John; Foytik, Richard; Garcia, Pedro; Guzman, Adam; Guzman, Maria; Iovino, Dominick; Kozelka, Mark; Lopez, Joe; Maday, Rebecca; McDonald, Ashley; Merrill, William; Ramski, William; Santos, Roberto; Sassetti, James.
125,000 – 149,999 Cecconi, Michael; Figueroa, Frank L.; Jaczak, Richard; McGuire, Kevin; Ortiz, Cruz.
Total Payroll Expenditures: $5,591,707.29.
Summary Statement of Condition
Fund | Beginning Fund Balance | Revenues | Expenditures | Other Financing Sources | Other Financing Uses | Ending Fund Balance |
General Fund | 1,784,611 | 9,972,459 | 10,555,343 | 6,000 | (59,247) | 1,148,480 |
Water Fund | 6,197,556 | 4,540,789 | 4,155,871 | 0 | 0 | 6,582,474 |
Motor Fuel Tax Fund | 1,299,020 | 412,702 | 168,567 | 0 | (3,000) | 1,540,155 |
Debt Service Fund | 391,821 | 751,595 | 838,204 | 0 | 0 | 305,212 |
Capital Projects Fund | (453,494) | 2,853 | 666,372 | 62,267 | 0 | (1,054,746) |
TIF 1 Fund | 0 | 1,160,623 | 25,633 | 0 | 0 | 1,134,990 |
Police Seizure Fund | 7,562 | 0 | 1,300 | 0 | 0 | 6,262 |
Police Revenue Fund | 4,630 | 0 | 0 | 0 | 0 | 4,630 |
I, David A. Gonzalez, Finance Director of the Village of Stickney, Cook County, Illinois, do hereby certify that the above is a true copy of the Annual Treasurer’s Report for the fiscal year ending April 30, 2023.
Local News
Swanson scores, assists in Red Stars’ win over Reign
The Red Stars improved to 3-1-1 by beating the Seattle Reign, 2-1, on the road on April 21. Mallory Swanson had an assist on an Ali Schlegel goal in the fourth minute and added a goal of her own in the 31st minute. Swanson missed last season after sustaining a knee injury on April 10,……
Red Stars’ Tatumn Milazzo has top Save of the Week
By Jeff Vorva Correspondent Tatumn Milazzo called her achievement “funny.” The Chicago Red Stars defender and Orland Park native was awarded the NWSL’s Save of the Week after chasing down a ball in a loss to Angel City on April 13. The Save of the Week usually goes to a goalie. Milazzo laughed about the……
Men’s College Volleyball | Saint Xavier captures fifth straight conference tourney title
By Jeff Vorva Correspondent The SXU men’s volleyball team won its fifth straight Chicagoland Christian Athletic Conference tournament championship after a 25-16, 25-17, 25-22 sweep of Calumet College of St. Joseph on April 20 at the Shannon Center. Jan Lopuch had 10 kills and nine digs for the Cougars. With the win, the Cougars (21-8)……
College Baseball | Saint Xavier upsets Eastern Illinois
By Jeff Vorva Correspondent The Saint Xavier baseball team picked up a win that its players are going to remember for a long time. The Cougars stunned Eastern Illinois, 4-2, on April 17 in Charleston. It was the Cougars’ first win over the Panthers, a Division I program, since 2005. Lyons grad Troy Stukenberg had……
St. Laurence hoops teams top honor roll
By Jeff Vorva Correspondent Area basketball teams proved to be strong on the court and in the classroom this season, and St. Laurence was the leader of the pack. The Illinois Basketball Coaches Association compiled a list of the top academic teams, and the area did well. In Division 3 girls, St. Laurence was ranked……
Chicago Bears recognize St. Rita senior with All-Star award
By Jeff Vorva Correspondent Chances are good that few outside of St. Rita football circles know who David Lyle is. With good reason. Lyle missed his senior season for the Mustangs last fall after sustaining a serious knee injury. He even postponed having knee surgery so that he could take care of his ailing father.……
Softball | Oak Lawn’s Kasey Jackson fans 5 in loss to Shepard
By Xavier Sanchez Correspondent Oak Lawn entered its South Suburban Conference matchup with Shepard having won six of its last seven games. The Astros — even hotter with seven straight victories after beginning the season with three consecutive losses — cooled off the Spartans (8-5, 4-2 SSC) for a day, winning 3-0 behind a complete-game……
Softball | Shepard blanks Oak Lawn behind CG from Kailey Selvage, 2 RBI from Madison Scapardine
By Xavier Sanchez Correspondent Temperatures are not the only thing starting to warm up in the Southwest Suburbs. Shepard, which began the season with three consecutive losses, defeated Oak Lawn, 3-0, on April 15 to run its winning streak to seven games. Astros junior pitcher Kailey Selvage tossed a complete-game shutout, striking out 15 Spartans……
St. Laurence grad Brett Buzzelli hurling for Carroll
By Mike Walsh Correspondent Carroll University senior right-hander Brett Buzzelli has been named the College Conference of Illinois and Wisconsin’s Pitcher of the Week for April 8. Buzzelli was the winning pitcher in an 8-3 victory over visiting Elmhurst University in Game 1 of a CCIW doubleheader. The St. Laurence graduate tossed seven scoreless innings……
Neighbors
House GOP advances 2 human trafficking victim protection bills as others remain in limbo
By COLE LONGCOR Capitol News Illinois clongcor@capitolnewsillinois.com After Illinois received another failing grade from a national advocacy group, state House Republicans have introduced legislation aimed at further protecting victims and prosecuting perpetrators of human trafficking. Shared Hope International, an advocacy organization that works to prevent sex trafficking, said in its 2023 Illinois report card that……
Hundreds of bills pass, including changes to state’s biometric data privacy law
By HANNAH MEISEL COLE LONGCOR & ALEX ABEDDUTO Capitol News Illinois news@capitolnewsillinois.com SPRINGFIELD – Lawmakers passed more than 200 bills this week ahead of their scheduled May 24 adjournment. Many of the measures will soon head to Gov. JB Pritzker, including a bill that changes how damages accrue under Illinois’ first-in-the-nation biometric data privacy law.……
Pritzker pledges to expand access to mental health care in Illinois
By DILPREET RAJU Capitol News Illinois draju@capitolnewsillinois.com SPRINGFIELD – In the middle of Mental Health Awareness Month, Gov. JB Pritzker and Lt. Gov. Juliana Stratton hosted a panel in Springfield this week at which he pledged to expand the state’s behavioral health services. With several dozen services providers from around the state in attendance, Pritzker……
With 1 week left in session, Pritzker admin says all revenue options remain on the table
By JERRY NOWICKI Capitol News Illinois jnowicki@capitolnewsillinois.com While the governor’s office instructed its agency directors to prepare for $800 million in potential budget cuts last week, all facets of his plan to raise $1.1 billion in revenue to avoid those cuts remain under consideration. Read more: ANALYSIS: ‘Significant enough’ opposition to Pritzker’s revenue plan leads to……
Illinois launches summer food assistance program
By PETER HANCOCK Capitol News Illinois phancock@capitolnewsillinois.com SPRINGFIELD – The state is launching a new program to provide food assistance during the summer for families with children who qualify for free or reduced-price meals at school. Gov. JB Pritzker joined other state officials and the U.S. Department of Agriculture Thursday to announce that Illinois will……
Lawmakers consider tax break for news publishers, state-sponsored journalism scholarships
By ALEX ABBEDUTO & ANDREW ADAMS Capitol News Illinois news@capitolnewsillinois.com SPRINGFIELD – A new measure being debated in the Illinois General Assembly would create a tax credit for certain news publishers based on the number of reporters they employ. The proposal from Sen. Steve Stadelman, D-Rockford, is part of a package of policies that he……
House gives OK to new state agency focused on early childhood programs
By PETER HANCOCK Capitol News Illinois phancock@capitolnewsillinois.com SPRINGFIELD – The Illinois House gave final passage Thursday to a bill establishing a new cabinet-level state agency whose mission will be to provide a kind of one-stop shop for services focusing on early childhood development and education. By the time it’s fully operational in 2026, the new……
As vacated Centralia funeral home prepares for new tenant, owner makes a startling find
By BETH HUNDSDORFER Capitol News Illinois bhundsdorfer@capitolnewsillinois.com In the basement of a Centralia funeral home in a dark hallway off the embalming room, tucked inside a nook behind two steel plates and a door, a visitor found three disembodied, neatly wrapped human legs, two of them marked with names and dated to the 1960s. The……
Illinois Supreme Court considers expectation of privacy in hospitals
By DILPREET RAJU & ANDREW ADAMS Capitol News Illinois news@capitolnewsillinois.com SPRINGFIELD – While Cortez Turner was in a hospital room being treated for a gunshot wound to his leg in 2016, police took his clothes. Now, the Illinois Supreme Court is weighing whether that action violated Turner’s expectation of privacy under the Fourth Amendment. The……
Capitol Briefs: House OKs program for student teacher stipends – but not the funding for it
By PETER HANCOCK & ANDREW CAMPBELL Capitol News Illinois news@capitolnewsillinois.com SPRINGFIELD – The Illinois House approved a bill Tuesday to allow student teachers to receive stipends while earning their education degree, even though the money needed to fund those stipends is unlikely to be included in next year’s budget. House Bill 4652, by Rep. Barbara……