SRP-IMAGE-Logo

Village of Stickney Annual Treasurer’s Report For Period Ending 04/30/2023

VILLAGE OF STICKNEY

ANNUAL TREASURER’S REPORT

FOR PERIOD ENDING 04/30/2023

 

REVENUE SUMMARY

Property Tax $3,224,663.13; TIF Property Taxes $1,160,622.63; Personal Property Replacement Tax $447,786.70; State Income Tax $1,094,167.35; Local Use Tax $291,550.09; Cannabis Tax $10,955.37; State Sales Tax $714,888.77; Home Rule Sales Tax $495,313.24; Road & Bridge Tax $22,791.30; Municipal Utility Tax – Electric $319,364.36; Municipal Utility Tax – Gas $463,793.22; Local Electric Use Tax $30,154.21; Video Gaming Tax $268,880.06; Real Estate Transfer Tax $129,614.62; Real Estate Exempt Fees $1,245.00; Entertainment Tax $7,500.00; Garbage Fees $410,600.37; Police Fines $995,698.16; Licenses – Business $75,726.00; Licenses – Liquor $15,925.00; Licenses – Cigarettes $700.00; Licenses – Tanks $12,575.00; Licenses – Auto $63,180.00; Licenses – Trucks $17,610.00; Licenses – Animal $8,115.00; Licenses – Amusement $63,100.00; Licenses – Motorcycles $300.00; Permits – Building $108,681.50; Inspection Fees $11,639.00; Local Gas Tax $204,295.94; Local MFT Tax $33,997.95; Semi-Trailer Storage Tax $20,539.00; Miscellaneous $50,511.80; IRMA Revenue $43,897.00; Utility Tax Telephone $76,953.45; Franchise Tax $55,791.47; Special Events Income $32,812.01; Park and Recreation $8,825.00; Ambulance Fees $189,426.07; Sidewalk Reimbursements $14.293.00; Tower Lease $183,472.03; Interest $174,748.95; Police Grants $174,989.88; COVID Related Revenue $18,553.69; Water Reimbursement $240,000.00; Motor Fuel Tax $285,834.46; Water Sales $4,517,398.64; Rebuild Illinois Allotments $74,537.35. Total Revenues $16,841,246.64.

EXPENDITURE SUMMARY

ABC Automotive Electronics $69,438.51; Abila $11,500.72; Administrative Consulting Specialist, LLC $12,250.00; Air Comfort $83,128.47; Air One Equipment, Inc. $7,829.00; Airgas USA, LLC $12,206.22; Alan Brinker $3,000.00; Alan Kulaga $3,000.00; Alexander Chemical Corporation $7,464.79; All Concrete Chicago, Inc. $3,850.00; Alta Construction Equipment Illinois, LLC $2,673.86; Amalgamated Bank of Chicago $834,675.00; Amerigas $2,910.88;  AMJ Spectacular Events $5,615.00; Ampstun Corporation $3,737.50; Anthony A. Rainiero $20,000.00; Anthony T. Bertuca $11,300.00; Artistic Engraving $6,310.37;  Associates in Behavioral Science, LTD $5,500.00; Autotime $21,346.92; Axon Enterprise, Inc. $154,602.79; B and B Maintenance, Inc. $18,720.00; Bell Fuels, Inc. $173,956.20; Bluders Tree Service $76,410.00; Blue Cross Blue Shield $938,507.58; Brookfield Auto Center $44,694.74; Bryan Davids Landscaping $15.500.00; Canon Financial Services, Inc. $23,440.00; Capers  $10,500.00; Cargill Salt Road Safety $30,427.60; Carrot-Top Industries, Inc. $3,828.28; Casino Group, Inc. $3,854.00; Castle Party Rentals $4,446.97; CDW Government $27,031.57; Cedar Path Nurseries $3,935.00; Chicago Police Department $4,772.00; Cintas $34,473.41; Citizens Bank $58,350.80; City of Chicago $2,272,633.28; Clear View $9,803.55; College of DuPage $11,756.80; Comcast $66,687.32; ComEd $95,349.84; Computer Information Systems $2,500.00; Cook County Sheriff’s Police Training Academy $3,250.00; Core & Main $11,704.42; Cornelius Covaliu $5,720.00; Costco Citicard $22,590.72; Cpurx, Inc. $60,515.34; Cummins Sales and Service $4,494.07; CWF Restoration $9,750.00; Dearborn National $15,127.18; Deece Automotive $7,894.20; Del Galdo Law Group, LLC $130,069.10; Dell Marketing, L.P. $28,092.88; Division 11 Mutual Aid Association $10,000.00; Eckert Enterprises, Inc. $31,834.89; EJ USA, Inc. $40,189.82; ESO Solutions, Inc. $2,717.82; Evident, Inc. $2,764.55; Ferguson Waterworks $28,658.00; FlowMST, Inc. $2,880.00; Fullmer Locksmith Service $2,647.25; Galls, LLC $7,829.99; Gillespie Ford $47,453.26; Google, LLC $3,210.86; Government Leasing and Finance, Inc. $150,830.87; Great Lakes Water & Safety Products $4,470.00;  GW & Associates, PC $108,000.00; Heidelberg Materials $3,981.97; Helson’s Garage Door Store, Ltd. $6,527.00; HMR Kramer Plumbing $2,970.00; HRP Chicago, LLC $2,963.00; Illinois Alarm Services, Inc. $52,107.30; IDES $37,981.78; Illinois Roofmasters, LLC $3,600.00; Imperial 1 Construction, Inc. $6,666.66; IMRF $220,837.36; Infinity Signs $18,807.21; Intergovernmental Risk Management Agency $158,548.43; IRS $263,470.66; Jeanne Vonhof $3,600.00; JK Electon, Inc. $3,250.00; Johnson Controls Security Solutions $27,334.32; Just Tires $5,206.20; Kane, McKenna and Associates, Inc. $15,950.00; Keisler Police Supply $4,115.00; Konica Minolta Business Solutions U.S.A., Inc. $6,236.34; Laner Muchin $14,838.64; Lauterbach & Amen, LLP $30,100.00; Law Offices of John S. Xydakis $17,000.00; Lehigh Hanson $11,130.91; Lenny’s Gas N Wash Cicero and Pershing, LLC $3,715.65;  Lexipol, LLC $9,389.16; Lindahl Brothers, Inc. $3,309.32; Lyons Pinner Electric Co. $67,988.42; McCann Industries, Inc. $5,562.91; Menards $8,702.96; Metro Garage, Inc. $14,651.22; Metropolitan Industries, Inc. $50,955.74; Minuteman Press of Lyons $9,008.21; Monroe Truck Equipment, Inc. $11,414.99; Morrow Brothers Ford, Inc. $202,350.00; Municipal Emergency Services $22,410.45; Municipal Web Services $3,502.00; Murphy Construction Services, LLC $13,680.00; N.E.M.R.T. $6,505.00; Napa Auto Parts $4,019.74; National Power Rodding $17,393.75; Nicor Gas $8,265.01; Northwest University Center for Public Safety $7,990.00; Novotny Engineering $67,175.91; Occupational Health Centers of Illinois, P.C. $8,212.50; Onsolve, LLC $6,145.30; O’Reilly First Call  $16,504.52; Ozinga Ready Mix Concrete, Inc. $10,708.43; Partners and Paws Veterinary Services $4,474.73; Paylocity $12,817.5; Quadient Finance USA, Inc. $6,768.98; Quicket Solutions $36,936.00; Ray O’Herron Co., Inc. $27,491.13; Reliable Fire & Security $2,645.62; Riccio Construction Corp. $841,590.12; Robert R. Andreas & Sons, Inc. $30,410.06; Robert Senese $3,000.00; Roland Machinery Co. $6,779.23; Ruben Quintana $11,370.00; Russo’s Power Equipment, Inc. $3,775.91; Ryan, LLC $22,209.20; S & S Industrial Supply $6,023.64; Scot Decal Company, Inc. $4,250.64; Scott Urbanski $12,090.00; Sealmaster $11,768.58; Shallow Creek Kennels, Inc. $15,965.55; Shaw Media $3,314.30; Shorewood Home & Auto, Inc. $32,136.58; Solar Traffic Systems, Inc. $15,958.80; Standard Equipment Company $64,119.12; Stanley Convergent Security Solutions, Inc. $20,947.63; Staples Business Credit $18,251.08; Stickney Police Pension $1,335,325.33; Suburban Fence, Inc. $11,332.00; Sutton Ford $79,059.00;  Target Auto Parts $2,642.72; Target Solutions $5,403.50; The Eagle Uniform Co. $12,384.50; Timeclock Plus, LLC $3,708.98; Town of Cicero $201,630.00; Traffic Control & Protection, Inc. $6,518.40; TSA Productions $3,000.00; United States Postal Service $4,275.00; U.S. Bank $13,557.70; VanBruggen Signs $43,688.00; Verizon $24,069.03; Victor Insurance Managers, Inc. $7,608.00; Waste Management $381,242.57; Webmarc Doors $8,358.81; West Central Municipal Conference $13,342.21; West Side Tractor Sales $3,999.71; West Suburban Major Crimes Task Force $2,500.00; Westfield Ford, Inc. $10,680.97; Whited Brothers, Inc. $3,459.00; Widaman Sign $6,100.00; Yuritzy RC Landscaping, Inc. $21,625.00. Expense Disbursements Under 2,500.00 $169,384.47; Total $11,057,138.34.

 

PAYROLL EXPENDITURES

UNDER 25,000 Abboud, Nichloas; Aguilar, Guillermo; Aguinaga, Hugo; Alexander, Anthony; Alvarez, Carlos; Armenta, Brandon; Bessette, Richard; Boll, Cody; Bruscato, Linda; Burandt, Edmund; Castro, Gloria; Chervinko, Keith; Cissna, Steven; Coulom, Caleb; Decker-Levsto, Sandra; Diaz, Anais; Dowling, Walter; Durkop, Christopher; Dzolic, Steven; Engstrom, Alexander; Esparza, Luke; Farias, Miguel; Felder, Chadonna; Fenner, Bennie; Figueroa, Anthony; Focht, Garrett; Frencl, Patricia; Galvez, Luis; Garcia, Vanessa; Geber, Karen; Gonzales, Arianna; Halbert, Pharoah; Hernandez, Hernan; Hernandez, Roberto; Hickman, Ariana; Hrejsa, James; Hrejsa, Mary; Huskin, Samuel;  Johnson, Jeffery; Kapolnek, Timothy; Kelly, Joseph; Kelly, Rachelle; King, Brianna; Klouda, Brian; Kosinski, Hannah; Kosinski, Robert; Lacey, Lillian; Lewandowski, Justin; Lindwall, Wayne; Lopez, John; Lozada, Maria; Martinez, Humbeto; Mercado, Carolina; Milenkovic, Mitchell;  Molis, Alex; Monroy, Jessica; Nieves, James; Noonan, Trevor; Nunez, Jacqueline; O’Hagan, Harry; Patterson, Jessica.; Patti, Joshua; Perez, Marcial; Perez, Richardo; Prodehl, Riley; Ptak, Pawel; Ramirez, Christian; Reyes, Noah; Rojas, Francisco; Rousseau, Joshua; Savopoulos, Sam; Savopoulos, Vasilios; Sheehan, Thomas; Solano, Evan; Soraghan, Matthew; Soto, Elizabeth; Thomas, Tyree; Torres, Leandra; Torres, Mark; Torres, Rosendo; Vargas, Emanuel; Weber, Michael; Welsch, Antonio; White, Daniel; White, Jeffery; Yates, Jennifer; Zolo, Hrvoje; Zurita, Roberto.

25,000 – 49,999 Anderson, Jacob; Babinec, John; Brniak, Joshua; Castaneda, Marcela; Collier, Joshua; Corsini, Mark; Del Gatto, Eric; Hattan, Michell; Hughes, Jeffery; Jarom, Ethan; Lopez, Joseph; McAdams, Audrey; O’Dowd, Jon; Petrone, Niko; Sticha, William; Strejc, Joseph; Wyant, Robert.

50,000 – 74,999 Avery, Ezra; Bessette, Sandra; Callahan, Michael; Davids, Steven; Escobar-Mendez, Jorge; Gesiorski, David; Godinez, Nicole; Gomez, Luis; Gonzalez Jr., Eduardo; Lukas, Elizabeth; Maldonado, Franklin; Medina, Maria; Pregara, Darlene; Swasko, Brandon; Terrazas, Arturo; Wagner, Ryan; Walik, Jeffrey; Walik, Robert.

75,000 – 99,999 Chlada, Jerry; Harris, Eric; Proctor, Patrick; Silvera, Omari.

100,000 – 124,999 Alonzo, Sam; Boyajian, Jeffery; Bredemeier, Paul; Czech, Douglas; DeMato, David; Dooley, William; Flanagan Jr., John; Foytik, Richard; Garcia, Pedro; Guzman, Adam; Guzman, Maria; Iovino, Dominick; Kozelka, Mark; Lopez, Joe; Maday, Rebecca; McDonald, Ashley; Merrill, William; Ramski, William; Santos, Roberto; Sassetti, James.

125,000 – 149,999 Cecconi, Michael; Figueroa, Frank L.; Jaczak, Richard; McGuire, Kevin; Ortiz, Cruz.

Total Payroll Expenditures: $5,591,707.29.

 

 

Summary Statement of Condition

 

Fund Beginning Fund Balance Revenues Expenditures Other Financing Sources Other Financing Uses Ending Fund Balance
General Fund 1,784,611 9,972,459 10,555,343 6,000 (59,247) 1,148,480
Water Fund 6,197,556 4,540,789 4,155,871 0 0 6,582,474
Motor Fuel Tax Fund 1,299,020 412,702 168,567 0 (3,000) 1,540,155
Debt Service Fund 391,821 751,595 838,204 0 0 305,212
Capital Projects Fund (453,494) 2,853 666,372 62,267 0  (1,054,746)
TIF 1 Fund 0 1,160,623 25,633 0 0 1,134,990
Police Seizure Fund 7,562 0 1,300 0 0 6,262
Police Revenue Fund 4,630 0 0 0 0 4,630

 

I, David A. Gonzalez, Finance Director of the Village of Stickney, Cook County, Illinois, do hereby certify that the above is a true copy of the Annual Treasurer’s Report for the fiscal year ending April 30, 2023.

Leave a Comment





Local News

South Side community partners invested in female athletics at the high school, 3737 W. 99th St., Chicago, through the design, implementation and unveiling of lights and a scoreboard on the school's state of the art turf field with an event called, “Light Up the Field” on April 30. (Supplied photo)

Mother Mac unveils new lights and scoreboard

Spread the love

Spread the loveBy Kelly White Across the nation, women’s sports are on the rise in terms of viewership, enthusiasm, sponsorship and excitement. Mother McAuley is no stranger to the impact that women’s athletics has on the development of an individual, strengthening of a team and key skills and attributes developed along the way. South Side…

Orange's Pancake House, 11845 Southwest Highway in Palos Heights, held a ribbon-cutting event on April 18. (Photos by Kelly White)

Comings & Goings: Orange’s Pancake House now open in Palos Heights

Spread the love

Spread the loveBy Kelly White Palos Heights is the home of a popular new breakfast café. Orange’s Pancake House, 11845 Southwest Highway, held a ribbon-cutting event on April 18. Owners, Elvia Briones, of Virgina, and Fernando Cruz, of Evergreen Park, said they were very excited to be in the heart of the Palos Heights community.…

Nazareth’s David Brunke goes for a kill as Marist players try to block his attempt. Photo by Xavier Sanchez

Boys Volleyball | Marist tops Nazareth for ninth straight win

Spread the love

Spread the loveBy Xavier Sanchez Correspondent Marist ran its winning streak to nine game with a 25-16, 25-17 victory over East Suburban Catholic Conference rival Nazareth on May 2. The win streak is the RedHawks’ second longest streak of the season after their season-opening 12-match run. Eight of the nine matches during the current streak…

SXU's men's volleyball team made it to the semifinals of the NAIA National Tournament before falling to Georgetown, Kentucky . Photo courtesy of Saint Xavier University Department of Athletics

Saint Xavier men’s volleyball finishes historic season in nation’s top 4

Spread the love

Spread the loveBy Jeff Vorva Correspondent The Saint Xavier men’s volleyball team made history by advancing to the semifinals of the NAIA Men’s Volleyball National Championship. But the Cougars fell to eventual national champion Georgetown (Kentucky), 25-21, 25-23, 22-25, 21-25, 15-10, on May 3 at Alliant Energy PowerHouse in Cedar Rapids, Iowa. Although there was…

University of St. Francis sophomore first baseman Nate Maliska went 9-for-15 (.600) with eight RBI and seven runs scored during the week that ended April 7. Photo courtesy of University of St. Francis Athletics

St. Francis first baseman Nate Maliska earns conference POW honors

Spread the love

Spread the loveBy Mike Walsh Correspondent The University of St. Francis sophomore first baseman Nate Maliska was chosen the Chicagoland Collegiate Athletic Conference’s Player of the Week in baseball for April 7. In helping the Saints to four wins that week, Maliska went 9-for-15 (.600) with eight RBI and seven runs scored. The St. Laurence…

Joey Gumuls fist pumps his starting pitcher Frank Bilecki after avoiding some damage in the first inning. Photo by Xavier Sanchez

Baseball | Marist claws way back to .500

Spread the love

Spread the loveBy Xavier Sanchez Correspondent This season has thus far not been what Marist had expected, but the RedHawks came into this week at .500. Marist was 2-8 after 10 games this season, with three of those first eight losses coming via shutout. But the RedHawks turned things around with a stretch of eight…

The Red Stars' Ally Cook chases down a ball during a 4-2 loss to Washington on May 1 at SeatGeek Stadium. photo by Jeff Vorva

Red Stars fall to Spirit for third loss in past four matches

Spread the love

Spread the loveBy Jeff Vorva Correspondent After enjoying one of their best starts in franchise history, the Chicago Red Stars have slid to the middle of the NWSL standings, with the latest setback being a 4-2 loss to Washington at SeatGeek Stadium. The Stars (3-3-1) entered this week having dropped three of their past four…

RedStars shield

Red Stars take aim at NWSL attendance record with Wrigley game

Spread the love

Spread the loveBy Jeff Vorva Correspondent The Chicago Red Stars are thinking big when it comes to their upcoming game at Wrigley Field. The team is taking aim at the NWSL record for single-game attendance when it hosts Bay FC at the historic home of the Chicago Cubs on June 8. The record is held…

volleyball

IHSA announces boys volleyball postseason assignments

Spread the love

Spread the loveBy Jeff Vorva Correspondent Last year, the area sent a pair of boys volleyball teams to state as Lyons finished runner-up to champion Glenbard South and Brother Rice lost in the quarterfinals. This year, both could face each other in the sectional finals. The Lions picked up the second seed and the Crusaders…

SRP-IMAGE-Logo

Badminton players from Reavis and Lyons going to state

Spread the love

Spread the loveBy Jeff Vorva Correspondent Reavis singles player Dania Amjad finished third in the Bolingbrook Sectional on May 2 to qualify for the IHSA state tournament. The Lyons doubles team of Simone Brown and Mia Graziano finished fourth in the York Sectional to qualify for state. The state finals are May 10-11 at DeKalb…

Neighbors

State officials offer last goodbye to former Thompson Center as renovations begin

State officials offer last goodbye to former Thompson Center as renovations begin

By ANDREW ADAMS Capitol News Illinois aadams@capitolnewsillinois.com CHICAGO — State officials kicked off the private renovation of the building which once served as the state government’s Chicago headquarters.  The James R. Thompson Center, as it was known under state ownership, was sold in 2022 to a development firm that is renovating the building for its…

Public officials seek greater oversight of prescription drug middlemen

Public officials seek greater oversight of prescription drug middlemen

By DILPREET RAJU Capitol News Illinois draju@capitolnewsillinois.com As state lawmakers hold hearings targeting the role of pharmacy benefit managers – an influential arm in how the health insurance industry prices prescription drugs – multiple state agencies are considering how to better regulate the industry. Often referred to as pharmaceutical “middlemen,” PBMs act as third-party intermediaries…

Thousands of youths at risk of losing access to after-school programs

Thousands of youths at risk of losing access to after-school programs

By PETER HANCOCK Capitol News Illinois phancock@capitolnewsillinois.com SPRINGFIELD – Advocates for community-based after-school programs say as many as 40,000 youths statewide could lose access to tutoring services, recreation and other extracurricular activities this summer unless Illinois lawmakers approve an infusion of funds to keep them going. “The time is now for legislators to act to…

Lawsuit alleges sexual abuse was rampant in state-run juvenile detention centers

Lawsuit alleges sexual abuse was rampant in state-run juvenile detention centers

By HANNAH MEISEL Capitol News Illinois hmeisel@capitolnewsillinois.com Rampant sexual abuse occurred unchecked for decades at Illinois’ juvenile detention centers, a new lawsuit filed on behalf of 95 former detainees alleges, citing hundreds of incidents over more than two decades. The plaintiffs were boys between 12 and 17 years old when the alleged abuse occurred and…

House GOP advances 2 human trafficking victim protection bills as others remain in limbo

House GOP advances 2 human trafficking victim protection bills as others remain in limbo

By COLE LONGCOR Capitol News Illinois clongcor@capitolnewsillinois.com After Illinois received another failing grade from a national advocacy group, state House Republicans have introduced legislation aimed at further protecting victims and prosecuting perpetrators of human trafficking. Shared Hope International, an advocacy organization that works to prevent sex trafficking, said in its 2023 Illinois report card that…

Remembering Lee Milner

Remembering Lee Milner

NEWS TEAM Capitol News Illinois news@capitolnewsillinois.com On Wednesday, April 17, the Springfield, Illinois Capitol and journalism communities lost a devoted friend and advocate when Lee Milner passed away. As Dean Olsen wrote in his piece in the Illinois Times earlier this month, “Readers of Illinois Times often have seen Milner’s work as a freelance photojournalist. But…

Former state trooper who caused fatal crash halts effort to get driving privileges restored

Former state trooper who caused fatal crash halts effort to get driving privileges restored

By BETH HUNDSDORFER Capitol News Illinois bhundsdorfer@capitolnewsillinois.com The former Illinois State Trooper who pleaded guilty to vehicular manslaughter of two sisters in 2007 has abandoned his efforts to have a hearing into the restoration of his driving privileges – for now.  Matt Mitchell, 45, requested at least two delays in the hearing after he failed…

Flooding is Illinois’ Most Threatening Natural Disaster. Are We Prepared?

Flooding is Illinois’ Most Threatening Natural Disaster. Are We Prepared?

by Meredith Newman, Illinois Answers Project April 16, 2024 This story was originally published by the Illinois Answers Project. The electricity in Mary Buchanan’s home in West Garfield Park was not working – again.  The outage lasted four days, starting just after a crew dug up her front lawn to install a check valve in…

Lawmakers pitch sweeping changes to energy industry and Chicagoland transit system

Lawmakers pitch sweeping changes to energy industry and Chicagoland transit system

By ANDREW ADAMS  Capitol News Illinois aadams@capitolnewsillinois.com A group of lawmakers and influential environmental advocates are calling for broad changes to the state’s energy industry and a massive increase in state oversight of Chicagoland’s transit system – which faces a projected $730 million budget shortfall.  Advocates for the policy platform, which is broken up into…

Democrats flex muscle to kick off final month of session as revenues remain on track

Democrats flex muscle to kick off final month of session as revenues remain on track

By JERRY NOWICKI Capitol News Illinois jnowicki@capitolnewsillinois.com SPRINGFIELD – With about three weeks to go before the Illinois General Assembly is scheduled to adjourn its spring legislative session, supermajority Democrats showed their strength this week as fiscal forecasters noted state revenues remain on track. April is typically a make-or-break month for state coffers, as income…